B

Beijing Sanlian Hope Shin-Gosen Technical Service Co Ltd
SZSE:300384

Watchlist Manager
Beijing Sanlian Hope Shin-Gosen Technical Service Co Ltd
SZSE:300384
Watchlist
Price: 16.74 CNY 1.82% Market Closed
Market Cap: 5.3B CNY

Relative Value

The Relative Value of one Beijing Sanlian Hope Shin-Gosen Technical Service Co Ltd stock under the Base Case scenario is 18.71 CNY. Compared to the current market price of 16.74 CNY, Beijing Sanlian Hope Shin-Gosen Technical Service Co Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18.71 CNY
Undervaluation 11%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
13
Median 3Y
4.9
Median 5Y
5.4
Industry
1.2
Forward
4.7
vs History
58
vs Industry
26
Median 3Y
19.1
Median 5Y
20.9
Industry
16.8
Forward
14.7
vs History
6
vs Industry
14
Median 3Y
30.3
Median 5Y
22.5
Industry
10.1
vs History
9
vs Industry
18
Median 3Y
22.2
Median 5Y
23.3
Industry
16.8
vs History
82
vs Industry
27
Median 3Y
2.1
Median 5Y
2.2
Industry
1.7
vs History
38
vs Industry
22
Median 3Y
3.3
Median 5Y
3.7
Industry
1.5
Forward
3
vs History
63
vs Industry
26
Median 3Y
8.2
Median 5Y
8.8
Industry
4.3
vs History
52
vs Industry
25
Median 3Y
12.7
Median 5Y
14.4
Industry
8.6
Forward
8.7
vs History
52
vs Industry
33
Median 3Y
12.7
Median 5Y
14.4
Industry
12.7
Forward
7.5
vs History
7
vs Industry
26
Median 3Y
16.9
Median 5Y
17.2
Industry
10.8
vs History
9
vs Industry
23
Median 3Y
23.8
Median 5Y
20.2
Industry
15
vs History
74
vs Industry
13
Median 3Y
2.3
Median 5Y
2.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Beijing Sanlian Hope Shin-Gosen Technical Service Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Sanlian Hope Shin-Gosen Technical Service Co Ltd
SZSE:300384
5.3B CNY 6.4 20.5 14.5 14.5
US
Cintas Corp
NASDAQ:CTAS
74.7B USD 7.1 40.5 26.3 31.8
US
Copart Inc
NASDAQ:CPRT
37B USD 7.9 23.2 16.4 18.4
AU
Brambles Ltd
ASX:BXB
30.9B AUD 3.1 23.2 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.3B CAD 4.3 50.3 19.1 28
US
RB Global Inc
F:J1F
16.5B EUR 4.3 50.2 18.8 27.5
FR
Spie SA
PAR:SPIE
8.4B EUR 0.8 41.5 10.6 17.6
US
Aurora Innovation Inc
NASDAQ:AUR
8.9B USD 4 429.4 -11 -9.1 -8.8
FR
Elis SA
PAR:ELIS
5.8B EUR 1.2 15.6 5.4 13.9
DK
Iss A/S
CSE:ISS
38.7B DKK 0.5 14.2 7.4 10.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
526.7B INR 10.9 38.3 30.8 31.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing Sanlian Hope Shin-Gosen Technical Service Co Ltd
SZSE:300384
Average EV/EBITDA: 16.6
14.5
20%
0.7
US
Cintas Corp
NASDAQ:CTAS
26.3
10%
2.6
US
Copart Inc
NASDAQ:CPRT
16.4
7%
2.3
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.1
11%
1.7
US
RB Global Inc
F:J1F
18.8
11%
1.7
FR
Spie SA
PAR:SPIE
10.6
10%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.1 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.4
6%
1.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
30.8
13%
2.4