First Time Loading...

Shenzhen Bingchuan Network Co Ltd
SZSE:300533

Watchlist Manager
Shenzhen Bingchuan Network Co Ltd Logo
Shenzhen Bingchuan Network Co Ltd
SZSE:300533
Watchlist
Price: 19.18 CNY 1.48% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.6B
-6%
Assets
Growth Rates:
1 Year
+7%
3 Years
+37%
5 Years
+52%
7 Years
+222%
10 Years
-
942.6m
+18%
Liabilities
Growth Rates:
1 Year
+87%
3 Years
+369%
5 Years
+337%
7 Years
+264%
10 Years
-
1.7B
-15%
Equity
Growth Rates:
1 Year
-13%
3 Years
-2%
5 Years
+11%
7 Years
+202%
10 Years
-

Balance Sheet Decomposition
Shenzhen Bingchuan Network Co Ltd

2.6B
Assets
942.6m
Liabilities
2.6B
Assets
942.6m
Liabilities
Current Assets 2.4B
Cash & Short-Term Investments 2B
Receivables 308.3m
Other Current Assets 39.4m
Non-Current Assets 270.6m
Long-Term Investments 160.6m
PP&E 62.9m
Intangibles 670.5k
Other Non-Current Assets 46.5m
Current Liabilities 958.2m
Accounts Payable 7.6m
Accrued Liabilities 160.1m
Other Current Liabilities 790.5m
Non-Current Liabilities -15.7m
Long-Term Debt 29.3m
Other Non-Current Liabilities -45m

Balance Sheet
Shenzhen Bingchuan Network Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
421
632
706
931
939
712
404
456
493
737
Cash
0
0
0
0
0
0
0
0
471
737
Cash Equivalents
421
632
706
931
939
712
404
456
22
0
Short-Term Investments
0
0
0
770
720
1 000
1 315
1 321
1 460
1 605
Total Receivables
12
23
23
12
20
35
61
59
76
249
Accounts Receivables
2
2
2
2
4
18
49
53
69
184
Other Receivables
10
21
21
10
16
17
12
6
7
65
Other Current Assets
6
6
4
4
16
16
81
64
16
30
Total Current Assets
439
661
734
1 717
1 695
1 763
1 861
1 900
2 045
2 621
PP&E Net
11
10
8
8
6
4
3
7
31
48
PP&E Gross
0
10
8
8
6
4
3
7
31
48
Accumulated Depreciation
0
15
18
20
22
17
18
16
23
30
Intangible Assets
1
1
1
1
2
1
1
1
1
1
Goodwill
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
2
3
10
10
24
39
54
67
62
94
Other Long-Term Assets
5
6
7
4
3
6
11
17
33
48
Other Assets
0
0
0
0
0
0
0
0
0
0
Total Assets
457
N/A
681
+49%
759
+11%
1 739
+129%
1 730
0%
1 812
+5%
1 930
+7%
1 991
+3%
2 173
+9%
2 813
+29%
Liabilities
Accounts Payable
0
1
0
0
0
1
2
2
2
7
Accrued Liabilities
12
16
17
19
21
20
28
36
54
172
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
7
11
Other Current Liabilities
183
258
264
223
196
221
201
233
449
842
Total Current Liabilities
195
275
280
242
218
242
231
271
512
1 032
Long-Term Debt
0
0
0
0
0
0
0
0
16
18
Deferred Income Tax
0
0
0
0
0
0
0
0
4
1
Minority Interest
0
6
5
8
3
8
2
4
8
42
Total Liabilities
195
N/A
281
+44%
286
+2%
250
-13%
214
-14%
234
+9%
229
-2%
267
+17%
524
+96%
1 008
+92%
Equity
Common Stock
75
75
75
100
100
101
101
151
151
152
Retained Earnings
143
280
354
509
536
596
716
731
630
755
Additional Paid In Capital
44
44
44
880
880
911
903
851
872
909
Treasury Stock
0
0
0
0
0
31
19
9
0
0
Other Equity
0
0
0
0
0
0
1
0
4
12
Total Equity
262
N/A
399
+53%
473
+18%
1 489
+215%
1 516
+2%
1 578
+4%
1 701
+8%
1 724
+1%
1 649
-4%
1 805
+9%
Total Liabilities & Equity
457
N/A
681
+49%
759
+11%
1 739
+129%
1 730
0%
1 812
+5%
1 930
+7%
1 991
+3%
2 173
+9%
2 813
+29%
Shares Outstanding
Common Shares Outstanding
113
113
113
150
150
150
150
151
226
229

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.