Client Service International Inc
SZSE:300663

Watchlist Manager
Client Service International Inc Logo
Client Service International Inc
SZSE:300663
Watchlist
Price: 13.37 CNY 1.83% Market Closed
Market Cap: ¥6.4B

Multiples-Based Value

The Multiples-Based Value for Client Service International Inc (300663) under the Base Case is 6.8 CNY. Compared with the current market price of 13.37 CNY, the stock appears Overvalued by 49%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
6.8 CNY
Overvaluation 49%
Multiples-Based Value
Price ¥13.37
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Client Service International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Client Service International Inc
SZSE:300663
6.4B CNY 12 -11.9 -14.2 -14.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
340.3B USD 75.9 208.9 231 235.2
DE
SAP SE
XETRA:SAP
176.9B EUR 5 25.1 15.4 17.4
US
Salesforce Inc
NYSE:CRM
169.8B USD 4.1 22.8 13.6 19.1
US
Applovin Corp
NASDAQ:APP
157.7B USD 28.8 47.3 36.5 38.2
US
Intuit Inc
NASDAQ:INTU
107.4B USD 5.3 24.7 17.4 20
US
Adobe Inc
NASDAQ:ADBE
100.8B USD 4.1 14 10.1 11
US
NCR Corp
LSE:0K45
90.2B USD 33.6 2 147.1 242.1 627.9
US
Synopsys Inc
NASDAQ:SNPS
84.5B USD 10.5 76.7 45.1 93.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.4B USD 15.8 75.2 44 49.9
P/S Multiple
Revenue Growth P/S to Growth
CN
Client Service International Inc
SZSE:300663
Average P/S: 21 282.4
12
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
75.9
50%
1.5
DE
SAP SE
XETRA:SAP
5
11%
0.5
US
Salesforce Inc
NYSE:CRM
4.1
10%
0.4
US
Applovin Corp
NASDAQ:APP
28.8
33%
0.9
US
Intuit Inc
NASDAQ:INTU
5.3
13%
0.4
US
Adobe Inc
NASDAQ:ADBE
4.1
10%
0.4
US
N
NCR Corp
LSE:0K45
33.6
-7%
N/A
US
Synopsys Inc
NASDAQ:SNPS
10.5
20%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.8
14%
1.1
P/E Multiple
Earnings Growth PEG
CN
Client Service International Inc
SZSE:300663
Average P/E: 293.5
Negative Multiple: -11.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
208.9
58%
3.6
DE
SAP SE
XETRA:SAP
25.1
17%
1.5
US
Salesforce Inc
NYSE:CRM
22.8
29%
0.8
US
Applovin Corp
NASDAQ:APP
47.3
38%
1.2
US
Intuit Inc
NASDAQ:INTU
24.7
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
14
20%
0.7
US
N
NCR Corp
LSE:0K45
2 147.1
52%
41.3
US
Synopsys Inc
NASDAQ:SNPS
76.7
44%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.2
38%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Client Service International Inc
SZSE:300663
Average EV/EBITDA: 72.8
Negative Multiple: -14.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
231
84%
2.7
DE
SAP SE
XETRA:SAP
15.4
15%
1
US
Salesforce Inc
NYSE:CRM
13.6
22%
0.6
US
Applovin Corp
NASDAQ:APP
36.5
36%
1
US
Intuit Inc
NASDAQ:INTU
17.4
27%
0.6
US
Adobe Inc
NASDAQ:ADBE
10.1
14%
0.7
US
N
NCR Corp
LSE:0K45
242.1
9%
26.9
US
Synopsys Inc
NASDAQ:SNPS
45.1
47%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
44
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Client Service International Inc
SZSE:300663
Average EV/EBIT: 123.6
Negative Multiple: -14.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
235.2
82%
2.9
DE
SAP SE
XETRA:SAP
17.4
15%
1.2
US
Salesforce Inc
NYSE:CRM
19.1
29%
0.7
US
Applovin Corp
NASDAQ:APP
38.2
37%
1
US
Intuit Inc
NASDAQ:INTU
20
31%
0.6
US
Adobe Inc
NASDAQ:ADBE
11
17%
0.6
US
N
NCR Corp
LSE:0K45
627.9
23%
27.3
US
Synopsys Inc
NASDAQ:SNPS
93.7
79%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.9
28%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett