S.P.I Landscape Design Co Ltd
SZSE:300844

Watchlist Manager
S.P.I Landscape Design Co Ltd Logo
S.P.I Landscape Design Co Ltd
SZSE:300844
Watchlist
Price: 41.97 CNY -0.52% Market Closed
Market Cap: ¥3.9B

Relative Value

The Relative Value of one S.P.I Landscape Design Co Ltd stock under the Base Case scenario is 24.87 CNY. Compared to the current market price of 41.97 CNY, S.P.I Landscape Design Co Ltd is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
24.87 CNY
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
S.P.I Landscape Design Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
S.P.I Landscape Design Co Ltd
SZSE:300844
3.8B CNY 8 -128.4 -98.2 -98.2
US
Waste Management Inc
NYSE:WM
94.5B USD 3.7 34.9 15.6 25.3
US
Republic Services Inc
NYSE:RSG
69.2B USD 4.2 32.8 15.6 24.5
CA
Waste Connections Inc
TSX:WCN
55.8B CAD 4.3 38 16.2 26.9
US
Rollins Inc
NYSE:ROL
27.9B USD 7.4 53 33.4 39.2
US
Veralto Corp
NYSE:VLTO
23B USD 4.2 24.4 16.9 17.9
CA
GFL Environmental Inc
TSX:GFL
21.2B CAD 3.1 6 15.9 66.5
UK
Rentokil Initial PLC
LSE:RTO
11.3B GBP 1.6 34 11.3 21
US
Clean Harbors Inc
NYSE:CLH
14.6B USD 2.5 37.7 15 25.4
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
70B CNY 15.3 19 329.4 985.7 985.7
US
Tetra Tech Inc
NASDAQ:TTEK
9.6B USD 2.2 27.7 15.3 16.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S.P.I Landscape Design Co Ltd
SZSE:300844
Average EV/EBITDA: 114.1
Negative Multiple: -98.2
N/A N/A
US
Waste Management Inc
NYSE:WM
15.6
9%
1.7
US
Republic Services Inc
NYSE:RSG
15.6
6%
2.6
CA
Waste Connections Inc
TSX:WCN
16.2
9%
1.8
US
Rollins Inc
NYSE:ROL
33.4
12%
2.8
US
Veralto Corp
NYSE:VLTO
16.9
10%
1.7
CA
GFL Environmental Inc
TSX:GFL
15.9
6%
2.6
UK
Rentokil Initial PLC
LSE:RTO
11.3
5%
2.3
US
Clean Harbors Inc
NYSE:CLH
15
8%
1.9
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
985.7
47%
21
US
Tetra Tech Inc
NASDAQ:TTEK
15.3
4%
3.8