Pansoft Co Ltd
SZSE:300996

Watchlist Manager
Pansoft Co Ltd Logo
Pansoft Co Ltd
SZSE:300996
Watchlist
Price: 21.41 CNY -0.33%
Market Cap: 4.3B CNY

Relative Value

The Relative Value of one Pansoft Co Ltd stock under the Base Case scenario is 25.42 CNY. Compared to the current market price of 21.41 CNY, Pansoft Co Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
25.42 CNY
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
21
Median 3Y
6.2
Median 5Y
6.2
Industry
2.4
Forward
4.2
vs History
30
vs Industry
14
Median 3Y
39.4
Median 5Y
37.2
Industry
22.6
Forward
24.4
vs History
61
vs Industry
4
Median 3Y
49.9
Median 5Y
39.7
Industry
16.8
vs History
24
vs Industry
2
Median 3Y
-39.9
Median 5Y
30
Industry
21.4
vs History
63
vs Industry
29
Median 3Y
3.9
Median 5Y
3.9
Industry
2.8
vs History
65
vs Industry
23
Median 3Y
5.4
Median 5Y
5.4
Industry
2.4
Forward
3.6
vs History
32
vs Industry
16
Median 3Y
13.4
Median 5Y
13.1
Industry
4.8
vs History
38
vs Industry
13
Median 3Y
39.1
Median 5Y
36.1
Industry
12.3
Forward
18.8
vs History
38
vs Industry
14
Median 3Y
39.1
Median 5Y
36.1
Industry
15.9
Forward
23.9
vs History
61
vs Industry
5
Median 3Y
44.5
Median 5Y
33.3
Industry
15.3
vs History
18
vs Industry
2
Median 3Y
-49.6
Median 5Y
0
Industry
18.5
vs History
67
vs Industry
21
Median 3Y
5
Median 5Y
6.1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Pansoft Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Pansoft Co Ltd
SZSE:300996
4.3B CNY 5.3 41.7 38.6 38.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
306.1B EUR 8.7 53.4 28.8 33
US
Palantir Technologies Inc
NYSE:PLTR
300.4B USD 96.4 526.4 677.7 727.4
US
Salesforce Inc
NYSE:CRM
276.7B USD 7.3 44.7 24.3 35.4
US
Intuit Inc
NASDAQ:INTU
183.7B USD 10.7 60.5 38.5 46.1
US
Adobe Inc
NASDAQ:ADBE
172.8B USD 7.8 25.6 19.4 21.5
US
NCR Corp
LSE:0K45
145.8B USD 51.6 154.6 432.5 3 565.2
US
Applovin Corp
NASDAQ:APP
125.8B USD 26.7 79.8 55.4 68.7
US
Microstrategy Inc
NASDAQ:MSTR
103.6B USD 223.6 -88.8 -2 444.9 -1 755.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
87B USD 17.8 80.5 51 58.1
P/S Multiple
Revenue Growth P/S to Growth
CN
Pansoft Co Ltd
SZSE:300996
Average P/S: 21 306.1
5.3
21%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
96.4
33%
2.9
US
Salesforce Inc
NYSE:CRM
7.3
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.7
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.8
10%
0.8
US
N
NCR Corp
LSE:0K45
51.6
-8%
N/A
US
Applovin Corp
NASDAQ:APP
26.7
22%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
223.6
3%
74.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.8
13%
1.4
P/E Multiple
Earnings Growth PEG
CN
Pansoft Co Ltd
SZSE:300996
Average P/E: 118.6
41.7
34%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.4
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
526.4
69%
7.6
US
Salesforce Inc
NYSE:CRM
44.7
32%
1.4
US
Intuit Inc
NASDAQ:INTU
60.5
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
25.6
26%
1
US
N
NCR Corp
LSE:0K45
154.6
-52%
N/A
US
Applovin Corp
NASDAQ:APP
79.8
39%
2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -88.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.5
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Pansoft Co Ltd
SZSE:300996
Average EV/EBITDA: 151.8
38.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.8
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
677.7
105%
6.5
US
Salesforce Inc
NYSE:CRM
24.3
21%
1.2
US
Intuit Inc
NASDAQ:INTU
38.5
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
19.4
17%
1.1
US
N
NCR Corp
LSE:0K45
432.5
11%
39.3
US
Applovin Corp
NASDAQ:APP
55.4
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 444.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Pansoft Co Ltd
SZSE:300996
Average EV/EBIT: 510.4
38.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
727.4
107%
6.8
US
Salesforce Inc
NYSE:CRM
35.4
32%
1.1
US
Intuit Inc
NASDAQ:INTU
46.1
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
21.5
20%
1.1
US
N
NCR Corp
LSE:0K45
3 565.2
79%
45.1
US
Applovin Corp
NASDAQ:APP
68.7
38%
1.8
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 755.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.1
28%
2.1