Wuhan Tianyuan Environmental Protection Co Ltd
SZSE:301127
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (16.1), the stock would be worth ¥7.23 (52% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 33.8 | ¥15.21 |
0%
|
| 3-Year Average | 16.1 | ¥7.23 |
-52%
|
| 5-Year Average | 15.2 | ¥6.82 |
-55%
|
| Industry Average | 23.2 | ¥10.43 |
-31%
|
| Country Average | 28.8 | ¥12.98 |
-15%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥14.1B
|
/ |
Oct 2025
¥392m
|
= |
|
|
¥14.1B
|
/ |
Dec 2025
¥786.8m
|
= |
|
|
¥14.1B
|
/ |
Dec 2026
¥1B
|
= |
|
|
¥14.1B
|
/ |
Dec 2027
¥1.3B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
W
|
Wuhan Tianyuan Environmental Protection Co Ltd
SZSE:301127
|
10.3B CNY | 33.8 | 36.1 | |
| US |
|
Waste Management Inc
NYSE:WM
|
92.5B USD | 15.3 | 34.2 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
64.6B USD | 15.1 | 30.2 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
58.8B CAD | 16.6 | 40.8 | |
| US |
|
Rollins Inc
NYSE:ROL
|
27.3B USD | 32.4 | 51.5 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
22B USD | 16 | 23.4 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.6B GBP | 12.7 | 26.8 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.3B USD | 15.8 | 41.1 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.8B CAD | 15.7 | 5.1 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
69.3B CNY | 975.4 | 19 123.8 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.1B USD | 12.9 | 23.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Wuhan Tianyuan Environmental Protection Co Ltd
Glance View
Wuhan Tianyuan Environmental Protection Co., Ltd., nestled in the bustling economic landscape of Wuhan, has carved a unique niche in the realm of environmental services, specifically targeting the treatment and resource recovery of waste. This company operates at the intersection of environmental responsibility and industrial need, addressing one of the most pressing challenges of our era: waste management and contamination mitigation. Since its inception, Tianyuan has leveraged innovative technologies and stringent processes to transform pollutants and hazardous waste into reusable resources, effectively mitigating environmental impact while fostering sustainability. The commitment to utilizing cutting-edge solutions sets it apart, with its operations serving as both a guardian of ecological standards and a facilitator of circular economy principles. The company's revenue stream is as multifaceted and dynamic as its operations. At its core, Wuhan Tianyuan profits by offering comprehensive waste management services, which include the collection, treatment, and safe disposal of industrial waste. These services are crucial for industries looking to adhere to regulatory standards and are willing to invest significantly in compliance and sustainability. Additionally, Tianyuan adds another layer to its business model by generating revenues through the recovery and sale of recycled by-products, turning what was once deemed waste into valuable commodities. This dual approach not only enhances the company's financial health but also drives its mission of converting industrial challenges into opportunities for environmental innovation.