B

Beijing CTJ Information Technology Co Ltd
SZSE:301153

Watchlist Manager
Beijing CTJ Information Technology Co Ltd
SZSE:301153
Watchlist
Price: 20.02 CNY 1.73% Market Closed
Market Cap: 7.1B CNY

Relative Value

The Relative Value of one Beijing CTJ Information Technology Co Ltd stock under the Base Case scenario is 17.47 CNY. Compared to the current market price of 20.02 CNY, Beijing CTJ Information Technology Co Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.47 CNY
Overvaluation 13%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
12
Median 3Y
8.7
Median 5Y
7.9
Industry
2.4
Forward
9.9
vs History
13
vs Industry
8
Median 3Y
33.9
Median 5Y
30.7
Industry
22.4
Forward
57.5
vs History
46
vs Industry
2
Median 3Y
54.3
Median 5Y
48.8
Industry
16.1
vs History
46
vs Industry
4
Median 3Y
55.5
Median 5Y
49.2
Industry
20.7
vs History
57
vs Industry
22
Median 3Y
4.6
Median 5Y
4.4
Industry
3
vs History
37
vs Industry
14
Median 3Y
7
Median 5Y
6.2
Industry
2.4
Forward
7.7
vs History
37
vs Industry
16
Median 3Y
12.1
Median 5Y
10.6
Industry
4.8
vs History
6
vs Industry
5
Median 3Y
26.3
Median 5Y
23.2
Industry
12.2
Forward
26
vs History
6
vs Industry
4
Median 3Y
26.3
Median 5Y
23.2
Industry
15.9
Forward
10.9
vs History
46
vs Industry
3
Median 3Y
42.6
Median 5Y
39.1
Industry
14.7
vs History
48
vs Industry
3
Median 3Y
42.8
Median 5Y
39.4
Industry
17
vs History
55
vs Industry
4
Median 3Y
25.5
Median 5Y
22.8
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Beijing CTJ Information Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing CTJ Information Technology Co Ltd
SZSE:301153
7.1B CNY 10.2 211.4 544.7 544.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
431.2B USD 110.7 393.7 485 499.9
DE
SAP SE
XETRA:SAP
247.9B EUR 6.8 35 21.5 24.3
US
Salesforce Inc
NYSE:CRM
248.8B USD 6.3 37.3 20.6 28.9
US
Applovin Corp
NASDAQ:APP
234.2B USD 42.4 82.8 65.6 71.4
US
Intuit Inc
NASDAQ:INTU
187.6B USD 9.7 45.6 31.5 36.5
US
Adobe Inc
NASDAQ:ADBE
146.9B USD 6.3 21.1 15.9 17.5
US
NCR Corp
LSE:0K45
129.7B USD 50.1 -2 177.6 368.6 1 078.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
92B USD 17.6 86.7 49.2 55.7
US
Synopsys Inc
NASDAQ:SNPS
86.6B USD 13.5 43.3 68.7 89
P/E Multiple
Earnings Growth PEG
CN
B
Beijing CTJ Information Technology Co Ltd
SZSE:301153
Average P/E: 106.3
211.4
30%
7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
393.7
94%
4.2
DE
SAP SE
XETRA:SAP
35
48%
0.7
US
Salesforce Inc
NYSE:CRM
37.3
31%
1.2
US
Applovin Corp
NASDAQ:APP
82.8
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.6
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.1
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 177.6
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.7
35%
2.5
US
Synopsys Inc
NASDAQ:SNPS
43.3
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing CTJ Information Technology Co Ltd
SZSE:301153
Average EV/EBITDA: 167.1
544.7
104%
5.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
485
137%
3.5
DE
SAP SE
XETRA:SAP
21.5
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.6
24%
0.9
US
Applovin Corp
NASDAQ:APP
65.6
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.5
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.9
17%
0.9
US
N
NCR Corp
LSE:0K45
368.6
16%
23
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.2
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
68.7
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing CTJ Information Technology Co Ltd
SZSE:301153
Average EV/EBIT: 244.6
544.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
499.9
141%
3.5
DE
SAP SE
XETRA:SAP
24.3
21%
1.2
US
Salesforce Inc
NYSE:CRM
28.9
33%
0.9
US
Applovin Corp
NASDAQ:APP
71.4
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.5
20%
0.9
US
N
NCR Corp
LSE:0K45
1 078.4
70%
15.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.7
30%
1.9
US
Synopsys Inc
NASDAQ:SNPS
89
49%
1.8