S

State Power Rixin Tech Co Ltd
SZSE:301162

Watchlist Manager
State Power Rixin Tech Co Ltd
SZSE:301162
Watchlist
Price: 52.12 CNY 0.58% Market Closed
Market Cap: 6.9B CNY

Relative Value

The Relative Value of one State Power Rixin Tech Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 52.12 CNY, State Power Rixin Tech Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

State Power Rixin Tech Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
13
Median 3Y
10.9
Median 5Y
11.5
Industry
2.4
Forward
9.5
vs History
63
vs Industry
11
Median 3Y
63.5
Median 5Y
63.9
Industry
22.4
Forward
49.5
vs History
91
vs Industry
6
Median 3Y
70.7
Median 5Y
76.8
Industry
16.1
vs History
67
vs Industry
3
Median 3Y
139.8
Median 5Y
140
Industry
20.7
vs History
60
vs Industry
28
Median 3Y
4.8
Median 5Y
5
Industry
3
vs History
63
vs Industry
14
Median 3Y
9.9
Median 5Y
10.7
Industry
2.4
Forward
9
vs History
60
vs Industry
19
Median 3Y
16.3
Median 5Y
16.6
Industry
4.8
vs History
80
vs Industry
7
Median 3Y
65.4
Median 5Y
64.4
Industry
12.2
Forward
38
vs History
80
vs Industry
7
Median 3Y
65.4
Median 5Y
64.4
Industry
15.9
Forward
51.3
vs History
91
vs Industry
6
Median 3Y
65.7
Median 5Y
69.2
Industry
14.7
vs History
vs Industry
3
Median 3Y
105.6
Median 5Y
115
Industry
17
vs History
76
vs Industry
24
Median 3Y
5.4
Median 5Y
6
Industry
2.4

Multiples Across Competitors

Competitors Multiples
State Power Rixin Tech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
State Power Rixin Tech Co Ltd
SZSE:301162
6.9B CNY 10.1 59.7 56.3 56.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
431.2B USD 110.7 393.7 485 499.9
DE
SAP SE
XETRA:SAP
247.9B EUR 6.8 35 21.5 24.3
US
Salesforce Inc
NYSE:CRM
248.8B USD 6.2 34.5 20.1 27.7
US
Applovin Corp
NASDAQ:APP
234.2B USD 42.4 82.8 65.6 71.4
US
Intuit Inc
NASDAQ:INTU
187.6B USD 9.7 45.6 31.5 36.5
US
Adobe Inc
NASDAQ:ADBE
146.9B USD 6.3 21.1 15.9 17.5
US
NCR Corp
LSE:0K45
132.8B USD 50.1 -2 177.6 377.5 1 104.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
92B USD 17.6 86.7 49.2 55.7
US
Synopsys Inc
NASDAQ:SNPS
86.6B USD 13.5 43.3 68.7 89
P/S Multiple
Revenue Growth P/S to Growth
CN
S
State Power Rixin Tech Co Ltd
SZSE:301162
Average P/S: 21 289.5
10.1
27%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
110.7
46%
2.4
DE
SAP SE
XETRA:SAP
6.8
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
42.4
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
10%
0.6
US
N
NCR Corp
LSE:0K45
50.1
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.6
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
13.5
21%
0.6
P/E Multiple
Earnings Growth PEG
CN
S
State Power Rixin Tech Co Ltd
SZSE:301162
Average P/E: 89.1
59.7
32%
1.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
393.7
94%
4.2
DE
SAP SE
XETRA:SAP
35
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.5
31%
1.1
US
Applovin Corp
NASDAQ:APP
82.8
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.6
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.1
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 177.6
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.7
35%
2.5
US
Synopsys Inc
NASDAQ:SNPS
43.3
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
State Power Rixin Tech Co Ltd
SZSE:301162
Average EV/EBITDA: 119.1
56.3
51%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
485
137%
3.5
DE
SAP SE
XETRA:SAP
21.5
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
65.6
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.5
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.9
17%
0.9
US
N
NCR Corp
LSE:0K45
377.5
16%
23.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.2
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
68.7
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
State Power Rixin Tech Co Ltd
SZSE:301162
Average EV/EBIT: 198.3
56.3
42%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
499.9
141%
3.5
DE
SAP SE
XETRA:SAP
24.3
21%
1.2
US
Salesforce Inc
NYSE:CRM
27.7
33%
0.8
US
Applovin Corp
NASDAQ:APP
71.4
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.5
20%
0.9
US
N
NCR Corp
LSE:0K45
1 104.5
70%
15.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.7
30%
1.9
US
Synopsys Inc
NASDAQ:SNPS
89
49%
1.8