E

El Al Israel Airlines Ltd
TASE:ELAL

Watchlist Manager
El Al Israel Airlines Ltd
TASE:ELAL
Watchlist
Price: 1 575 ILS 6.78% Market Closed
Market Cap: 7.4B ILS

Relative Value

The Relative Value of one ELAL stock under the Base Case scenario is 1 623.45 ILS. Compared to the current market price of 1 575 ILS, El Al Israel Airlines Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELAL Relative Value
Base Case
1 623.45 ILS
Undervaluation 3%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
48
Median 3Y
0.3
Median 5Y
0.4
Industry
0.5
vs History
9
vs Industry
54
Median 3Y
3.6
Median 5Y
2
Industry
8.8
vs History
20
vs Industry
68
Median 3Y
1.3
Median 5Y
1.1
Industry
3.2
vs History
4
vs Industry
36
Median 3Y
1.5
Median 5Y
0.7
Industry
14.2
vs History
17
vs Industry
8
Median 3Y
-1.4
Median 5Y
-1.4
Industry
2
vs History
69
vs Industry
71
Median 3Y
0.6
Median 5Y
1
Industry
0.9
vs History
38
vs Industry
51
Median 3Y
4.1
Median 5Y
2.1
Industry
3
vs History
33
vs Industry
73
Median 3Y
2.5
Median 5Y
1.4
Industry
6
vs History
28
vs Industry
64
Median 3Y
2.4
Median 5Y
1.7
Industry
10.3
vs History
46
vs Industry
75
Median 3Y
2.1
Median 5Y
1.2
Industry
5.7
vs History
42
vs Industry
63
Median 3Y
2.5
Median 5Y
1.4
Industry
11.6
vs History
69
vs Industry
56
Median 3Y
0.6
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

ELAL Competitors Multiples
El Al Israel Airlines Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
El Al Israel Airlines Ltd
TASE:ELAL
7.4B ILS 0.7 4.7 1.9 2.7
US
Delta Air Lines Inc
NYSE:DAL
46.5B USD 0.7 10 9.1 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
36.4B USD 0.6 11.1 8.5 8.5
UK
International Consolidated Airlines Group SA
LSE:IAG
19.5B GBP 0.6 6.7 162.2 242.5
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
US
Southwest Airlines Co
NYSE:LUV
22.1B USD 0.8 58.4 12.2 74.1
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.9T INR 2.3 37.6 9.4 17.5
CN
Air China Ltd
SSE:601111
152.7B CNY 0.9 563.8 -8 014.9 -8 014.9
CN
China Southern Airlines Co Ltd
SSE:600029
135B CNY 0.8 -99.7 40.9 40.9
CN
China Eastern Airlines Corp Ltd
SSE:600115
119.3B CNY 0.9 -60.1 138.3 138.3