G1 Secure Solutions Ltd
TASE:GOSS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (13.1), the stock would be worth ₪94.96 (91% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 145.5 | ₪1 058 |
0%
|
| 3-Year Average | 13.1 | ₪94.96 |
-91%
|
| 5-Year Average | 12.9 | ₪94.15 |
-91%
|
| Industry Average | 282.7 | ₪2 055.55 |
+94%
|
| Country Average | 19.3 | ₪139.99 |
-87%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| IL |
G
|
G1 Secure Solutions Ltd
TASE:GOSS
|
839.4m ILS | 145.5 | 21.7 | |
| JP |
|
Secom Co Ltd
TSE:9735
|
2.7T JPY | 30.6 | 25 | |
| UK |
|
Verisure PLC
STO:VSURE
|
10.9B EUR | -9.5 | -42.5 | |
| SE |
|
Securitas AB
STO:SECU B
|
88.3B SEK | 31.2 | 17.3 | |
| US |
|
Brinks Co
NYSE:BCO
|
4.4B USD | 9.4 | 22.1 | |
| JP |
|
Sohgo Security Services Co Ltd
TSE:2331
|
572.7B JPY | 35.7 | 17.2 | |
| SE |
|
Loomis AB
STO:LOOMIS
|
28.6B SEK | 17.2 | 18.1 | |
| US |
|
Geo Group Inc
NYSE:GEO
|
2.6B USD | -8.2 | 10 | |
| US |
|
CoreCivic Inc
NYSE:CXW
|
2.1B USD | 8.8 | 17.7 | |
| KR |
|
S1 Corp
KRX:012750
|
2.9T KRW | 18.9 | 16.3 | |
| AU |
|
Threat Protect Australia Ltd
ASX:TPS
|
2.3B AUD | 5 049.1 | -148.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 9.8 |
| Median | 19.3 |
| 70th Percentile | 31.1 |
| Max | 9 391.4 |
Other Multiples
G1 Secure Solutions Ltd
Glance View
G1 Secure Solutions Ltd. engages in providing security and guarding services. The company offers human security services, electronic security, structural control, loss prevention, low voltage systems, and safety and security technology services. The firm operates under the following divisions: Technologies, Security Solutions and Focal Points. Its Technologies division includes the design, installation and service of technological systems for security, control and safety such as fire detection, closed-circuit television (CCTV) and access control, among others. Its Security Solutions division includes security guards and guards that are technologically supported by a national monitoring and control system.
