N

Neto Malinda Trading Ltd
TASE:NTML

Watchlist Manager
Neto Malinda Trading Ltd
TASE:NTML
Watchlist
Price: 16 730 ILS 1.33% Market Closed
Market Cap: 3.3B ILS

Relative Value

The Relative Value of one NTML stock under the Base Case scenario is hidden ILS. Compared to the current market price of 16 730 ILS, Neto Malinda Trading Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTML Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
72
Median 3Y
0.3
Median 5Y
0.4
Industry
1
vs History
12
vs Industry
48
Median 3Y
11.4
Median 5Y
11.4
Industry
16
vs History
vs Industry
56
Median 3Y
4.9
Median 5Y
5.6
Industry
9.9
vs History
28
vs Industry
40
Median 3Y
23.3
Median 5Y
15.4
Industry
17.1
vs History
12
vs Industry
47
Median 3Y
1.1
Median 5Y
1.4
Industry
1.5
vs History
12
vs Industry
75
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
vs History
14
vs Industry
55
Median 3Y
3.2
Median 5Y
3.4
Industry
4.7
vs History
17
vs Industry
47
Median 3Y
7.7
Median 5Y
7.8
Industry
10.1
vs History
25
vs Industry
48
Median 3Y
9.7
Median 5Y
9.7
Industry
13.3
vs History
vs Industry
59
Median 3Y
6
Median 5Y
6.5
Industry
11.4
vs History
vs Industry
48
Median 3Y
8.7
Median 5Y
7.5
Industry
16
vs History
9
vs Industry
38
Median 3Y
1
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

NTML Competitors Multiples
Neto Malinda Trading Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Neto Malinda Trading Ltd
TASE:NTML
3.3B ILS 0.7 14.2 9.8 11.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188B CHF 2.1 18.2 12.4 15.3
US
Mondelez International Inc
NASDAQ:MDLZ
68.2B USD 1.8 19.3 15.2 19.8
ZA
Tiger Brands Ltd
JSE:TBS
58.3B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.2B EUR 1.8 26.7 11.5 15.6
CN
Muyuan Foods Co Ltd
SZSE:002714
274B CNY 1.8 12.4 12.6 12.6
US
Hershey Co
NYSE:HSY
37.2B USD 3.2 27.4 16.5 20.6
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.5B CNY 7.9 32.5 29.6 29.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
N
Neto Malinda Trading Ltd
TASE:NTML
Average EV/EBITDA: 20 741.6
9.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
15.2
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
31%
0.4
US
Hershey Co
NYSE:HSY
16.5
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
N
Neto Malinda Trading Ltd
TASE:NTML
Average EV/EBIT: 35 382.4
11.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.3
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
19.8
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
20%
0.6
US
Hershey Co
NYSE:HSY
20.6
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
11%
2.7