A

Axyz Co Ltd
TSE:1381

Watchlist Manager
Axyz Co Ltd
TSE:1381
Watchlist
Price: 4 030 JPY 5.5%
Market Cap: ¥22.6B

EV/FCFF

6.1
Current
15%
More Expensive
vs 3-y average of 5.3

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
6.1
=
Enterprise Value
¥14.1B
/
Free Cash Flow to Firm
¥2.3B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
6.1
=
Enterprise Value
¥14.1B
/
Free Cash Flow to Firm
¥2.3B

Valuation Scenarios

Axyz Co Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (5.3), the stock would be worth ¥3 500.56 (13% downside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-13%
Maximum Upside
+398%
Average Upside
158%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 6.1 ¥4 030
0%
3-Year Average 5.3 ¥3 500.56
-13%
5-Year Average 6.4 ¥4 213.32
+5%
Industry Average 30.4 ¥20 086.12
+398%
Country Average 20.9 ¥13 770.55
+242%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Axyz Co Ltd
TSE:1381
22.6B JPY 6.1 10.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 468 975.5 540 752.8
CH
Nestle SA
SIX:NESN
203.3B CHF 22.1 22.5
US
Mondelez International Inc
NASDAQ:MDLZ
78.7B USD 29.8 32.1
FR
Danone SA
PAR:BN
42.7B EUR 17.8 23.5
ZA
Tiger Brands Ltd
JSE:TBS
47.6B ZAR 39.4 12.5
US
Hershey Co
NYSE:HSY
37.7B USD 23.8 42.7
CN
Muyuan Foods Co Ltd
SZSE:002714
244.2B CNY 28.2 25
ZA
Avi Ltd
JSE:AVI
33.1B ZAR 12.4 12.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
225.7B CNY 29.6 32.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.2B CHF 127.5 31.9

Market Distribution

Lower than 92% of companies in Japan
Percentile
8th
Based on 3 767 companies
8th percentile
6.1
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Axyz Co Ltd
Glance View

Market Cap
22.6B JPY
Industry
Food Products

AXYZ Co., Ltd. engages in the manufacture and sale of poultry products. The company is headquartered in Kagoshima-Shi, Kagoshima-Ken and currently employs 1,303 full-time employees. The company went IPO on 2000-12-12. is a Japn-based company mainly engaged in the provision of chicken. The firm operates through two business segments. The Food segment is engaged in the manufacture and sale of processed chicken products such as fried chicken, liver stewed chicken, and chicken nuggets, using chickens raised by non-medication and directly managed fattening facilities breeding. The firm is also engaged in the manufacture and sale of zeolite products and shirasu balloons, and the sale of non-chemical fertilizer-reduced pesticide vegetables. The Restaurant segment operates Kentucky Fried Chicken and Pizza Hut franchise stores.

Intrinsic Value
3 632.26 JPY
Overvaluation 10%
Intrinsic Value
Price ¥4 030
A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett