EPCO Co Ltd
TSE:2311
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.6), the stock would be worth ¥736.37 (11% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.7 | ¥824 |
0%
|
| 3-Year Average | 1.6 | ¥736.37 |
-11%
|
| 5-Year Average | 1.5 | ¥697.42 |
-15%
|
| Industry Average | 1 | ¥466.8 |
-43%
|
| Country Average | 1 | ¥453.9 |
-45%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
EPCO Co Ltd
TSE:2311
|
7.4B JPY | 1.7 | 17.4 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 2.5 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
111B USD | 5.4 | 108.1 | |
| FR |
|
Vinci SA
PAR:DG
|
71.4B EUR | 0.9 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
65.7B USD | 12.5 | 53.7 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.5T INR | 2.2 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 2.1 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.2B EUR | 2.3 | 47.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
42.1B EUR | 2.3 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.4B EUR | 6 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
40.2B USD | 5.6 | 31.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
EPCO Co Ltd
Glance View
EPCO Co., Ltd. engages in consulting business related to housing facilities. The company is headquartered in Sumida-Ku, Tokyo-To and currently employs 613 full-time employees. The company went IPO on 2002-07-12. The firm operates in three business segments. The Design Consulting segment is engaged in the design and contract quantity survey of low-rise apartment housing, the provision of consultation services related to building equipment, as well as the provision of component-processing information. Customer Service segment is involved in the acceptance of customer business targeting existing housing and provision of after-maintenance services. Smart Energy Business engages in development of system development and application service to companies that propose energy saving and energy saving for homes.
