First Time Loading...

Temairazu Inc
TSE:2477

Watchlist Manager
Temairazu Inc Logo
Temairazu Inc
TSE:2477
Watchlist
Price: 3 025 JPY -1.79% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

6.5B
+6%
Assets
Growth Rates:
1 Year
+13%
3 Years
+44%
5 Years
+102%
7 Years
+168%
10 Years
+268%
382.2m
+45%
Liabilities
Growth Rates:
1 Year
+12%
3 Years
+24%
5 Years
+76%
7 Years
+152%
10 Years
+377%
6.1B
+4%
Equity
Growth Rates:
1 Year
+13%
3 Years
+46%
5 Years
+103%
7 Years
+169%
10 Years
+263%

Balance Sheet Decomposition
Temairazu Inc

6.5B
Assets
382.2m
Liabilities
6.5B
Assets
382.2m
Liabilities
Current Assets 6.4B
Cash & Short-Term Investments 6.1B
Receivables 295.2m
Other Current Assets 28.6m
Non-Current Assets 79.7m
PP&E 1.6m
Intangibles 5.5m
Other Non-Current Assets 72.6m
Current Liabilities 382.2m
Other Current Liabilities 382.2m

Balance Sheet
Temairazu Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023
Assets
Cash & Cash Equivalents
1 599
1 884
2 141
2 407
2 853
3 345
3 971
4 484
5 047
5 826
Cash Equivalents
1 599
1 884
2 141
2 407
2 853
3 345
3 971
4 484
5 047
5 826
Total Receivables
100
120
168
145
176
214
228
235
261
270
Accounts Receivables
82
120
168
145
176
214
228
235
261
270
Other Receivables
18
0
0
0
0
0
0
0
0
0
Other Current Assets
51
14
21
14
5
12
20
18
14
20
Total Current Assets
1 750
2 018
2 330
2 566
3 034
3 571
4 219
4 737
5 323
6 117
PP&E Net
7
8
5
3
6
4
3
2
1
2
PP&E Gross
7
8
5
3
6
4
3
2
1
2
Accumulated Depreciation
14
16
20
22
26
29
27
28
29
30
Intangible Assets
0
0
1
1
1
0
1
2
2
4
Goodwill
46
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
6
6
6
0
0
0
0
0
0
Other Long-Term Assets
38
24
24
29
47
55
64
57
53
59
Other Assets
46
0
0
0
0
0
0
0
0
0
Total Assets
1 841
N/A
2 057
+12%
2 366
+15%
2 604
+10%
3 087
+19%
3 630
+18%
4 287
+18%
4 798
+12%
5 378
+12%
6 182
+15%
Liabilities
Accounts Payable
0
0
0
0
0
0
0
0
0
0
Accrued Liabilities
15
29
25
28
40
51
76
47
39
56
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
45
89
189
127
202
242
317
269
250
341
Total Current Liabilities
60
118
214
155
241
293
393
317
289
397
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
0
0
0
0
0
0
Total Liabilities
60
N/A
118
+97%
214
+82%
155
-28%
241
+56%
293
+21%
393
+34%
317
-19%
289
-9%
397
+37%
Equity
Common Stock
709
709
709
709
709
711
713
715
717
717
Retained Earnings
72
229
442
740
1 137
1 624
2 177
2 761
3 365
4 058
Additional Paid In Capital
1 000
1 000
1 000
1 000
1 000
1 002
1 004
1 006
1 008
1 011
Treasury Stock
0
0
0
0
0
0
0
1
1
1
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
1 782
N/A
1 939
+9%
2 152
+11%
2 450
+14%
2 846
+16%
3 337
+17%
3 895
+17%
4 482
+15%
5 089
+14%
5 784
+14%
Total Liabilities & Equity
1 841
N/A
2 057
+12%
2 366
+15%
2 604
+10%
3 087
+19%
3 630
+18%
4 287
+18%
4 798
+12%
5 378
+12%
6 182
+15%
Shares Outstanding
Common Shares Outstanding
7
6
6
6
6
6
6
6
6
6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.