Temairazu Inc
TSE:2477
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Temairazu Inc
TSE:2477
|
JP |
|
Kenko Mayonnaise Co Ltd
TSE:2915
|
JP |
|
G
|
GOGOX Holdings Ltd
HKEX:2246
|
CN |
Balance Sheet
Balance Sheet Decomposition
Temairazu Inc
Temairazu Inc
Balance Sheet
Temairazu Inc
| Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
90
|
1 922
|
1 336
|
712
|
1 160
|
1 405
|
1 487
|
1 430
|
1 562
|
1 599
|
1 884
|
2 141
|
2 407
|
2 853
|
3 345
|
3 971
|
4 484
|
5 047
|
5 826
|
6 565
|
6 588
|
|
| Cash Equivalents |
8
|
90
|
1 922
|
1 336
|
712
|
1 160
|
1 405
|
1 487
|
1 430
|
1 562
|
1 599
|
1 884
|
2 141
|
2 407
|
2 853
|
3 345
|
3 971
|
4 484
|
5 047
|
5 826
|
6 565
|
6 588
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
10
|
52
|
40
|
122
|
146
|
103
|
129
|
100
|
104
|
83
|
100
|
120
|
168
|
145
|
176
|
214
|
228
|
235
|
261
|
270
|
306
|
328
|
|
| Accounts Receivables |
10
|
52
|
40
|
70
|
98
|
102
|
129
|
98
|
80
|
83
|
82
|
120
|
168
|
145
|
176
|
214
|
228
|
235
|
261
|
270
|
306
|
328
|
|
| Other Receivables |
0
|
0
|
0
|
52
|
48
|
2
|
1
|
2
|
24
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
7
|
20
|
7
|
10
|
70
|
32
|
36
|
25
|
16
|
51
|
14
|
21
|
14
|
5
|
12
|
20
|
18
|
14
|
20
|
28
|
229
|
|
| Total Current Assets |
21
|
148
|
1 983
|
1 465
|
1 367
|
1 334
|
1 566
|
1 622
|
1 559
|
1 661
|
1 750
|
2 018
|
2 330
|
2 566
|
3 034
|
3 571
|
4 219
|
4 737
|
5 323
|
6 117
|
6 899
|
7 144
|
|
| PP&E Net |
1
|
1
|
3
|
16
|
2
|
0
|
0
|
1
|
4
|
3
|
7
|
8
|
5
|
3
|
6
|
4
|
3
|
2
|
1
|
2
|
4
|
2
|
|
| PP&E Gross |
1
|
1
|
3
|
16
|
2
|
0
|
0
|
1
|
4
|
3
|
7
|
8
|
5
|
3
|
6
|
4
|
3
|
2
|
1
|
2
|
4
|
2
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
5
|
8
|
8
|
8
|
8
|
9
|
12
|
14
|
16
|
20
|
22
|
26
|
29
|
27
|
28
|
29
|
30
|
31
|
33
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
12
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
4
|
6
|
5
|
|
| Goodwill |
0
|
0
|
0
|
368
|
339
|
352
|
316
|
187
|
138
|
92
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
5
|
42
|
38
|
60
|
57
|
58
|
48
|
47
|
42
|
38
|
24
|
24
|
29
|
47
|
55
|
64
|
57
|
53
|
59
|
68
|
67
|
|
| Other Assets |
0
|
0
|
0
|
368
|
339
|
352
|
316
|
187
|
138
|
92
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
22
N/A
|
154
+603%
|
2 027
+1 216%
|
1 886
-7%
|
1 780
-6%
|
1 746
-2%
|
1 942
+11%
|
1 858
-4%
|
1 748
-6%
|
1 798
+3%
|
1 841
+2%
|
2 057
+12%
|
2 366
+15%
|
2 604
+10%
|
3 087
+19%
|
3 630
+18%
|
4 287
+18%
|
4 798
+12%
|
5 378
+12%
|
6 182
+15%
|
6 978
+13%
|
7 218
+3%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
6
|
5
|
4
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
3
|
19
|
16
|
16
|
18
|
25
|
8
|
10
|
18
|
15
|
29
|
25
|
28
|
40
|
51
|
76
|
47
|
39
|
56
|
62
|
64
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
7
|
61
|
109
|
67
|
126
|
101
|
200
|
162
|
79
|
106
|
45
|
89
|
189
|
127
|
202
|
242
|
317
|
269
|
250
|
341
|
358
|
385
|
|
| Total Current Liabilities |
7
|
64
|
128
|
83
|
147
|
123
|
229
|
173
|
90
|
125
|
60
|
118
|
214
|
155
|
241
|
293
|
393
|
317
|
289
|
397
|
420
|
450
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
7
N/A
|
64
+838%
|
128
+100%
|
83
-35%
|
147
+78%
|
123
-16%
|
229
+86%
|
173
-25%
|
90
-48%
|
125
+39%
|
60
-52%
|
118
+97%
|
214
+82%
|
155
-28%
|
241
+56%
|
293
+21%
|
393
+34%
|
317
-19%
|
289
-9%
|
397
+37%
|
420
+6%
|
450
+7%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
10
|
23
|
703
|
706
|
707
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
709
|
711
|
713
|
715
|
717
|
717
|
718
|
719
|
|
| Retained Earnings |
6
|
67
|
202
|
100
|
74
|
92
|
1
|
25
|
52
|
37
|
72
|
229
|
442
|
740
|
1 137
|
1 624
|
2 177
|
2 761
|
3 365
|
4 058
|
4 830
|
5 671
|
|
| Additional Paid In Capital |
0
|
0
|
994
|
997
|
1 001
|
1 006
|
1 004
|
1 001
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 002
|
1 004
|
1 006
|
1 008
|
1 011
|
1 011
|
1 012
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
633
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
15
N/A
|
90
+493%
|
1 899
+2 006%
|
1 803
-5%
|
1 633
-9%
|
1 623
-1%
|
1 713
+6%
|
1 686
-2%
|
1 658
-2%
|
1 673
+1%
|
1 782
+7%
|
1 939
+9%
|
2 152
+11%
|
2 450
+14%
|
2 846
+16%
|
3 337
+17%
|
3 895
+17%
|
4 482
+15%
|
5 089
+14%
|
5 784
+14%
|
6 558
+13%
|
6 768
+3%
|
|
| Total Liabilities & Equity |
22
N/A
|
154
+603%
|
2 027
+1 216%
|
1 886
-7%
|
1 780
-6%
|
1 746
-2%
|
1 942
+11%
|
1 858
-4%
|
1 748
-6%
|
1 798
+3%
|
1 841
+2%
|
2 057
+12%
|
2 366
+15%
|
2 604
+10%
|
3 087
+19%
|
3 630
+18%
|
4 287
+18%
|
4 798
+12%
|
5 378
+12%
|
6 182
+15%
|
6 978
+13%
|
7 218
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|