Y's Table Corp
TSE:2798
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (75.5), the stock would be worth ¥779.73 (74% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 289.4 | ¥2 989 |
0%
|
| 3-Year Average | 75.5 | ¥779.73 |
-74%
|
| 5-Year Average | 23.9 | ¥246.47 |
-92%
|
| Industry Average | 27.3 | ¥281.98 |
-91%
|
| Country Average | 20.9 | ¥215.52 |
-93%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
Y
|
Y's Table Corp
TSE:2798
|
9.9B JPY | 289.4 | 48 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
209.1B USD | 34.5 | 24.4 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
120B USD | 65.8 | 87.6 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
44.8B GBP | 25.2 | 0.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
44.3B USD | 29.9 | 28.9 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.2B USD | 33.6 | 28.4 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
28B USD | 31 | 36 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.2T INR | -151.9 | 973.2 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
23B USD | 26.9 | 20.8 | |
| JP |
F
|
Friendly Corp
TSE:8209
|
2.9T JPY | -28.7 | -6.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Y's Table Corp
Glance View
Y's table corp. engages in the management, development, and operation of restaurants. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2004-03-01. The restaurant business is engaged in the operation of luxury restaurants under the names XEX and casual restaurants under the names PIZZA SALVATORE CUOMO. The firm is operates in two business segments. The XEX Group segment operates luxury restaurants in domestic and overseas markets. The Casual Restaurant Group segment operates casual restaurants in domestic and overseas markets. The firm also conducts real estate rental business, wholesale and retail business, worker dispatch business and paid employment introduction business.
