Ajinomoto Co Inc
TSE:2802

Watchlist Manager
Ajinomoto Co Inc Logo
Ajinomoto Co Inc
TSE:2802
Watchlist
Price: 3 575 JPY 0.7% Market Closed
Market Cap: 3.6T JPY

Relative Value

The Relative Value of one Ajinomoto Co Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 575 JPY, Ajinomoto Co Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Ajinomoto Co Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
23
Median 3Y
2
Median 5Y
1.8
Industry
1
Forward
2.2
vs History
11
vs Industry
15
Median 3Y
32.2
Median 5Y
29.7
Industry
16.1
Forward
26.1
vs History
33
vs Industry
24
Median 3Y
17.5
Median 5Y
14.9
Industry
9.9
vs History
63
vs Industry
24
Median 3Y
25.7
Median 5Y
27.3
Industry
16.7
vs History
9
vs Industry
14
Median 3Y
3.6
Median 5Y
3.3
Industry
1.5
vs History
11
vs Industry
22
Median 3Y
2.1
Median 5Y
2
Industry
1.1
Forward
2.4
vs History
11
vs Industry
34
Median 3Y
6.1
Median 5Y
5.6
Industry
4.8
vs History
9
vs Industry
26
Median 3Y
13.9
Median 5Y
13.2
Industry
9.9
Forward
13.6
vs History
9
vs Industry
19
Median 3Y
21.7
Median 5Y
20.3
Industry
13.1
Forward
21.2
vs History
31
vs Industry
24
Median 3Y
18.8
Median 5Y
16.3
Industry
11.3
vs History
38
vs Industry
16
Median 3Y
40.8
Median 5Y
30.5
Industry
15.6
vs History
11
vs Industry
17
Median 3Y
2.4
Median 5Y
2.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Ajinomoto Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ajinomoto Co Inc
TSE:2802
3.5T JPY 2.3 44.6 19 33.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.9B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
57.2B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.1B CHF 4.8 42.1 24.5 33.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Ajinomoto Co Inc
TSE:2802
Average EV/EBITDA: 20 742.6
19
12%
1.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
0%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.5
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Ajinomoto Co Inc
TSE:2802
Average EV/EBIT: 35 384.9
33.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
1%
16.1
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
21%
0.6
US
Hershey Co
NYSE:HSY
20.5
-7%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.4
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
12%
2.4