SOSiLA Logistics REIT Inc
TSE:2979
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (25), the stock would be worth ¥139 704.62 (10% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 22.7 | ¥127 100 |
0%
|
| 3-Year Average | 25 | ¥139 704.62 |
+10%
|
| 5-Year Average | 26.6 | ¥149 159.34 |
+17%
|
| Industry Average | 18.8 | ¥105 351.81 |
-17%
|
| Country Average | 8.7 | ¥48 499.95 |
-62%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
SOSiLA Logistics REIT Inc
TSE:2979
|
92B JPY | 22.7 | 23.4 | |
| US |
|
Prologis Inc
NYSE:PLD
|
131.5B USD | 27.3 | 35.4 | |
| AU |
|
Goodman Group
ASX:GMG
|
56.6B AUD | 77.6 | 32.4 | |
| UK |
|
SEGRO PLC
LSE:SGRO
|
9.7B GBP | 27.1 | 17.5 | |
| SG |
|
ESR-REIT
OTC:CGIUF
|
12.8B USD | 61.3 | 2 892.7 | |
| SG |
|
Ascendas Real Estate Investment Trust
SGX:A17U
|
11.9B | 0 | 0 | |
| US |
|
Eastgroup Properties Inc
NYSE:EGP
|
10.7B USD | 24.2 | 41.8 | |
| US |
|
Rexford Industrial Realty Inc
NYSE:REXR
|
8.4B USD | 16.4 | 42 | |
| US |
|
First Industrial Realty Trust Inc
NYSE:FR
|
8.4B USD | 22.4 | 33.8 | |
| US |
|
Lineage Inc
NASDAQ:LINE
|
8.2B USD | 13.4 | -83.3 | |
| MX |
P
|
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
|
139B MXN | 17.3 | 12.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
SOSiLA Logistics REIT Inc
Glance View
SOSiLA Logistics REIT, Inc. operates as a real estate investment trust company that focuses on logistics facilities. The company is headquartered in Chuo-Ku, Tokyo-To. The company went IPO on 2019-12-10. The company aims to achieve sustainable growth in asset and stable earnings from mid- to long-term perspectives. The Fund mainly invests in logistics real estate and industrial real estate in the Kanto area and the Kansai area. Its property portfolio includes SOSiLA Yokohama Kohoku, SOSiLA Sagamihara, SOSiLA Kasukabe, SOSiLA Kawagoe and others. The asset manager of the Fund is Sumisho Realty Management Co., Ltd.
