Banners Co Ltd banner
B

Banners Co Ltd
TSE:3011

Watchlist Manager
Banners Co Ltd
TSE:3011
Watchlist
Price: 190 JPY 20.25%
Market Cap: ¥2.9B

EV/EBITDA

10.8
Current
12%
More Expensive
vs 3-y average of 9.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
10.8
=
Enterprise Value
¥4.8B
/
EBITDA
¥487.8m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
10.8
=
Enterprise Value
¥4.8B
/
EBITDA
¥487.8m

Valuation Scenarios

Banners Co Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (9.7), the stock would be worth ¥169.66 (11% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-27%
Maximum Upside
No Upside Scenarios
Average Downside
16%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 10.8 ¥190
0%
3-Year Average 9.7 ¥169.66
-11%
5-Year Average 10.3 ¥180.53
-5%
Industry Average 7.9 ¥138.85
-27%
Country Average 8.7 ¥151.75
-20%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Banners Co Ltd
TSE:3011
2.9B JPY 10.8 13
US
Carvana Co
NYSE:CVNA
88B USD 41.8 62.5
US
O'Reilly Automotive Inc
NASDAQ:ORLY
78.5B USD 21.2 30.9
US
Autozone Inc
NYSE:AZO
59.4B USD 16.2 24.3
ZA
Motus Holdings Ltd
JSE:MTH
19.7B ZAR 5.4 7.4
US
Penske Automotive Group Inc
NYSE:PAG
10.5B USD 11.3 11.2
US
Murphy Usa Inc
NYSE:MUSA
9.9B USD 11.7 21
TW
Hotai Motor Co Ltd
TWSE:2207
280.2B TWD 19.4 14.8
BR
Vibra Energia SA
BOVESPA:VBBR3
37B BRL 10.7 18.8
US
AutoNation Inc
NYSE:AN
7.1B USD 10.1 11.1
US
Lithia Motors Inc
NYSE:LAD
6.5B USD 10.9 7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
B
Banners Co Ltd
TSE:3011
Average EV/EBITDA: 15.4
10.8
N/A N/A
US
Carvana Co
NYSE:CVNA
41.8
30%
1.4
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21.2
8%
2.6
US
Autozone Inc
NYSE:AZO
16.2
8%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
5.4
22%
0.2
US
Penske Automotive Group Inc
NYSE:PAG
11.3
4%
2.8
US
Murphy Usa Inc
NYSE:MUSA
11.7
4%
2.9
TW
Hotai Motor Co Ltd
TWSE:2207
19.4
N/A N/A
BR
Vibra Energia SA
BOVESPA:VBBR3
10.7
19%
0.6
US
AutoNation Inc
NYSE:AN
10.1
4%
2.5
US
Lithia Motors Inc
NYSE:LAD
10.9
4%
2.7

Market Distribution

In line with most companies in Japan
Percentile
65th
Based on 5 051 companies
65th percentile
10.8
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Banners Co Ltd
Glance View

Market Cap
2.9B JPY
Industry
Retail

Banners Co., Ltd. engages in the sale of property, automobile, musical instruments, and building materials. The company is headquartered in Kumagaya-Shi, Saitama-Ken and currently employs 77 full-time employees. is a Japan-based company mainly engaged in the real estate utility business, car sale business and musical instrument sale business. The firm operates in three business segments. The Real Estate Utility segment is engaged in the leasing of land, buildings and parking lots. The Automobile Sales segment is engaged in the sale and maintenance of Honda cars, as well as the sale of insurance. The Instrument Sale segment is engaged in the import, repair and sale of instruments.

Intrinsic Value
207.56 JPY
Undervaluation 8%
Intrinsic Value
Price ¥190
B
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett