DD Holdings Co Ltd
TSE:3073

Watchlist Manager
DD Holdings Co Ltd Logo
DD Holdings Co Ltd
TSE:3073
Watchlist
Price: 999 999.9999 JPY 59 106.63%
Market Cap: 18.5T JPY

Relative Value

The Relative Value of one DD Holdings Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 999 999.9999 JPY, DD Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DD Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
69
Median 3Y
482.4
Median 5Y
509.4
Industry
1.4
Forward
432.2
vs History
23
vs Industry
54
Median 3Y
7 886.9
Median 5Y
5 864.7
Industry
20
Forward
7 097.6
vs History
47
vs Industry
50
Median 3Y
5 082.5
Median 5Y
4 612.1
Industry
9.6
vs History
14
vs Industry
45
Median 3Y
4 991.2
Median 5Y
-3 651.7
Industry
18.6
vs History
63
vs Industry
35
Median 3Y
2 089.8
Median 5Y
2 241
Industry
2.1
vs History
90
vs Industry
79
Median 3Y
482.3
Median 5Y
509.5
Industry
1.9
Forward
432.1
vs History
90
vs Industry
83
Median 3Y
618.3
Median 5Y
645.4
Industry
3.8
vs History
47
vs Industry
63
Median 3Y
4 301.3
Median 5Y
3 785.7
Industry
10.5
vs History
47
vs Industry
62
Median 3Y
5 392.4
Median 5Y
4 750.9
Industry
16.2
vs History
47
vs Industry
61
Median 3Y
5 082.7
Median 5Y
4 610.6
Industry
11.3
vs History
47
vs Industry
49
Median 3Y
6 716.8
Median 5Y
5 582.8
Industry
15.9
vs History
42
vs Industry
58
Median 3Y
781
Median 5Y
766.2
Industry
1.3

Multiples Across Competitors

Competitors Multiples
DD Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
McDonald's Corp
NYSE:MCD
221.1B USD 8.4 26.3 18.1 21.3
US
Starbucks Corp
NASDAQ:SBUX
95.3B USD 2.6 51.4 19.9 29.7
UK
Compass Group PLC
LSE:CPG
39.7B GBP 0.9 21.2 11.8 15.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
45B USD 3.8 29.3 18.9 22.3
US
Yum! Brands Inc
NYSE:YUM
40B USD 5 27.6 18.1 19.4
CA
Restaurant Brands International Inc
NYSE:QSR
32.2B USD 3.5 34.9 16.5 18.6
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.3 1 408.1 438.3 -405.2
US
Darden Restaurants Inc
NYSE:DRI
20.8B USD 1.7 19 12.5 17.1
CN
MIXUE Group
HKEX:2097
150.6B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
17.1B USD 1.5 18.9 8.6 11.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
DD Holdings Co Ltd
TSE:3073
Average EV/EBITDA: 434.8
3 785.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.1
6%
3
US
Starbucks Corp
NASDAQ:SBUX
19.9
13%
1.5
UK
Compass Group PLC
LSE:CPG
11.8
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
18.9
8%
2.4
US
Yum! Brands Inc
NYSE:YUM
18.1
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
16.5
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
438.3
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
12.5
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
8.6
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
DD Holdings Co Ltd
TSE:3073
Average EV/EBIT: 545.1
4 750.9
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.3
7%
3
US
Starbucks Corp
NASDAQ:SBUX
29.7
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.2
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.3
7%
3.2
US
Yum! Brands Inc
NYSE:YUM
19.4
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
18.6
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -405.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.1
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
11.6
9%
1.3