Kichiri Holdings & Co Ltd
TSE:3082

Watchlist Manager
Kichiri Holdings & Co Ltd Logo
Kichiri Holdings & Co Ltd
TSE:3082
Watchlist
Price: 921 JPY 0.11% Market Closed
Market Cap: 10.4B JPY
Section:
 

Relative Value

The Relative Value of one Kichiri Holdings & Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 921 JPY, Kichiri Holdings & Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kichiri Holdings & Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
77
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
More Details
26.6
P/E
P/E
Price to Earnings
26.6
vs History
34
vs Industry
23
Median 3Y
26.6
Median 5Y
23.7
Industry
20.1
More Details
14.1
P/OCF
P/OCF
Price to OCF
14.1
vs History
31
vs Industry
35
Median 3Y
13.8
Median 5Y
10.9
Industry
9.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
4
Median 3Y
-14.9
Median 5Y
-8.9
Industry
18.2
More Details
5
P/B
P/B
Price to Book Value
5
vs History
66
vs Industry
15
Median 3Y
5.7
Median 5Y
5.5
Industry
2.1
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
74
vs Industry
74
Median 3Y
0.7
Median 5Y
0.8
Industry
1.9
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
74
vs Industry
80
Median 3Y
1
Median 5Y
1.1
Industry
3.8
More Details
10.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.2
vs History
28
vs Industry
45
Median 3Y
10.2
Median 5Y
8
Industry
10.6
More Details
15.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.3
vs History
20
vs Industry
45
Median 3Y
14.9
Median 5Y
-3.5
Industry
16.5
More Details
14.7
EV/OCF
EV/OCF
Enterprise Value to OCF
14.7
vs History
33
vs Industry
41
Median 3Y
14.1
Median 5Y
11.3
Industry
11.3
More Details
116.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
116.7
vs History
1
vs Industry
18
Median 3Y
44.2
Median 5Y
24.4
Industry
16.3
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
44
vs Industry
32
Median 3Y
2.3
Median 5Y
2.1
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Kichiri Holdings & Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kichiri Holdings & Co Ltd
TSE:3082
10.4B JPY 0.7 26.6 10.2 15.3
US
McDonald's Corp
NYSE:MCD
220B USD 8.4 26.1 18 21.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
100.3B USD 2.7 54 20.8 31.1
UK
Compass Group PLC
LSE:CPG
40B GBP 0.9 21.4 11.5 14.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.9B USD 4.4 33.8 21.9 25.9
US
Yum! Brands Inc
NYSE:YUM
42.7B USD 5.3 29.5 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.2B USD 3.4 33.9 16.2 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.2 1 390.5 433.5 -400.8
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 1.9 20.8 13.7 18.7
CN
MIXUE Group
HKEX:2097
162.1B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kichiri Holdings & Co Ltd
TSE:3082
Average EV/EBITDA: 435
10.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
18
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.8
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.5
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.9
8%
2.7
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.2
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
433.5
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.7
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kichiri Holdings & Co Ltd
TSE:3082
Average EV/EBIT: 546.3
15.3
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.2
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.1
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.6
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.9
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -400.8 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.7
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.