D

DOUTOR NICHIRES Holdings Co Ltd
TSE:3087

Watchlist Manager
DOUTOR NICHIRES Holdings Co Ltd
TSE:3087
Watchlist
Price: 2 632 JPY 0.8% Market Closed
Market Cap: 120B JPY

Relative Value

The Relative Value of one DOUTOR NICHIRES Holdings Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 632 JPY, DOUTOR NICHIRES Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOUTOR NICHIRES Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
0.7
vs History
49
vs Industry
35
Median 3Y
16.8
Median 5Y
16.6
Industry
20
Forward
14.2
vs History
19
vs Industry
37
Median 3Y
9.4
Median 5Y
8.5
Industry
9.5
vs History
1
vs Industry
26
Median 3Y
20
Median 5Y
17.5
Industry
18.1
vs History
6
vs Industry
59
Median 3Y
1
Median 5Y
0.9
Industry
2.1
vs History
9
vs Industry
80
Median 3Y
0.5
Median 5Y
0.4
Industry
1.9
Forward
0.5
vs History
9
vs Industry
82
Median 3Y
0.8
Median 5Y
0.7
Industry
3.7
vs History
65
vs Industry
61
Median 3Y
5.7
Median 5Y
7.5
Industry
10.6
Forward
5.4
vs History
31
vs Industry
57
Median 3Y
8.5
Median 5Y
7.7
Industry
16.4
vs History
19
vs Industry
57
Median 3Y
6.5
Median 5Y
5.6
Industry
11.3
vs History
1
vs Industry
42
Median 3Y
11.1
Median 5Y
9.4
Industry
16.4
vs History
6
vs Industry
62
Median 3Y
0.8
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

Competitors Multiples
DOUTOR NICHIRES Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
DOUTOR NICHIRES Holdings Co Ltd
TSE:3087
110.6B JPY 0.7 16.8 5.8 8.7
US
McDonald's Corp
NYSE:MCD
218.8B USD 8.3 26 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
101B USD 2.7 54.4 21 31.3
UK
Compass Group PLC
LSE:CPG
39.8B GBP 0.9 21.3 11.4 14.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
53.2B USD 4.5 34.6 22.5 26.5
US
Yum! Brands Inc
NYSE:YUM
43.2B USD 5.4 29.9 19.2 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
31.4B USD 3.4 34 16.2 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.2 429.2 -396.8
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 1.9 20.8 13.7 18.7
CN
MIXUE Group
HKEX:2097
166.9B HKD 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
D
DOUTOR NICHIRES Holdings Co Ltd
TSE:3087
Average EV/EBIT: 545.6
8.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.3
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.6
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.5
7%
3.8
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.8 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.7
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A