First Time Loading...
D

DOUTOR NICHIRES Holdings Co Ltd
TSE:3087

Watchlist Manager
DOUTOR NICHIRES Holdings Co Ltd
TSE:3087
Watchlist
Price: 2 098 JPY 0.24% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one DOUTOR NICHIRES Holdings Co Ltd stock under the Base Case scenario is 2 546.19 JPY. Compared to the current market price of 2 098 JPY, DOUTOR NICHIRES Holdings Co Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 546.19 JPY
Undervaluation 18%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
72
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.6
vs History
38
vs Industry
37
Median 3Y
21.4
Median 5Y
14.8
Industry
20.4
Forward
16.1
vs History
28
vs Industry
37
Median 3Y
7.7
Median 5Y
8.3
Industry
10.3
vs History
9
vs Industry
25
Median 3Y
16.3
Median 5Y
15.9
Industry
19.8
vs History
14
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
2.3
vs History
30
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
2
Forward
0.4
vs History
28
vs Industry
84
Median 3Y
0.7
Median 5Y
0.7
Industry
4
vs History
66
vs Industry
61
Median 3Y
9.7
Median 5Y
7.7
Industry
11.5
Forward
5.3
vs History
36
vs Industry
56
Median 3Y
8.8
Median 5Y
5.5
Industry
17
vs History
28
vs Industry
59
Median 3Y
4.6
Median 5Y
5.4
Industry
12.5
vs History
11
vs Industry
40
Median 3Y
7.6
Median 5Y
7.6
Industry
17.5
vs History
14
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
DOUTOR NICHIRES Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
DOUTOR NICHIRES Holdings Co Ltd
TSE:3087
91.9B JPY 0.7 16.9 5.7 9
US
McDonald's Corp
NYSE:MCD
197.4B USD 7.7 23.3 16.9 19.7
US
Starbucks Corp
NASDAQ:SBUX
99.9B USD 2.7 23.3 15.2 19.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
87.4B USD 8.9 71.1 45 53.9
UK
Compass Group PLC
LSE:CPG
38.2B GBP 1.2 29.1 14.4 20.5
US
Yum! Brands Inc
NYSE:YUM
39.8B USD 5.6 24.9 20.3 21.7
CA
Restaurant Brands International Inc
NYSE:QSR
33.4B USD 4.8 28.1 19.6 21.4
US
Darden Restaurants Inc
NYSE:DRI
18.6B USD 1.7 18 11.9 15.7
US
Domino's Pizza Inc
NYSE:DPZ
17.3B USD 3.9 33.4 24.5 26.9
CN
Yum China Holdings Inc
NYSE:YUMC
16.1B USD 1.5 19.5 8.7 12.1
CN
Haidilao International Holding Ltd
HKEX:6862
100.9B HKD 2.3 20.7 9.8 14.5

See Also

Discover More