Treasure Factory Co Ltd
TSE:3093
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (32.4), the stock would be worth ¥2 573.53 (51% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 21.4 | ¥1 703 |
0%
|
| 3-Year Average | 32.4 | ¥2 573.53 |
+51%
|
| 5-Year Average | 30.7 | ¥2 441.76 |
+43%
|
| Industry Average | 22.4 | ¥1 781.66 |
+5%
|
| Country Average | 20.9 | ¥1 657.7 |
-3%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Treasure Factory Co Ltd
TSE:3093
|
39.9B JPY | 21.4 | 12.6 | |
| AU |
|
Wesfarmers Ltd
ASX:WES
|
82.1B AUD | 28.2 | 26.7 | |
| US |
|
Target Corp
NYSE:TGT
|
57.9B USD | 23.5 | 15.6 | |
| CA |
|
Dollarama Inc
TSX:DOL
|
46.5B CAD | 33.6 | 34.9 | |
| US |
|
Dollar General Corp
NYSE:DG
|
25.1B USD | 11.9 | 16.6 | |
| US |
|
Dollar Tree Inc
NASDAQ:DLTR
|
19B USD | 14.7 | 14.8 | |
| JP |
|
Pan Pacific International Holdings Corp
TSE:7532
|
2.7T JPY | 24.3 | 26.5 | |
| JP |
|
Ryohin Keikaku Co Ltd
TSE:7453
|
1.9T JPY | 25.4 | 23.5 | |
| CA |
|
Canadian Tire Corporation Ltd
TSX:CTC.A
|
10.1B CAD | 54.9 | 19 | |
| US |
|
Ollie's Bargain Outlet Holdings Inc
NASDAQ:OLLI
|
5.2B USD | 25.1 | 21.7 | |
| CN |
M
|
MINISO Group Holding Ltd
HKEX:9896
|
35.9B HKD | 20.2 | 25.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Treasure Factory Co Ltd
Glance View
Treasure Factory Co., Ltd. engages in the operation of directly-managed and franchised recycle shops. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2007-12-26. is a Japan-based company mainly engaged in the operation of reuse shop. The Company’s main products are second-hand goods that are reused items, including clothing, home appliances, furniture, household goods, branded goods, sports and outdoor goods, musical instruments, hobby goods, among others. The firm operates through six store formats. Treasure Factory handles a variety of reused items. Trefaku Style specializes in clothing and accessories. Brand Collect specializes in used brand clothing. Trefuf Sports specializes in sports outdoor equipment. Uselet specializes in low-cost clothing and accessories and Trefaku Market is a suburban large-scale store that mainly handles home appliances and furniture. The firm is also involved in the sale of products through the internet.
