Gremz Inc
TSE:3150
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (13.8), the stock would be worth ¥2 145.49 (24% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18 | ¥2 806 |
0%
|
| 3-Year Average | 13.8 | ¥2 145.49 |
-24%
|
| 5-Year Average | 13.4 | ¥2 083.57 |
-26%
|
| Industry Average | 24.2 | ¥3 760.33 |
+34%
|
| Country Average | 22.4 | ¥3 481.15 |
+24%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
G
|
Gremz Inc
TSE:3150
|
64.8B JPY | 18 | 12.9 | |
| US |
|
Waste Management Inc
NYSE:WM
|
92.2B USD | 122.9 | 34 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
63.6B USD | 23.7 | 29.7 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
56.9B CAD | 24 | 39.9 | |
| US |
|
Rollins Inc
NYSE:ROL
|
26.4B USD | 34.6 | 49.8 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
21.8B USD | 24.1 | 23.2 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.5B GBP | 14.7 | 26.7 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.5B USD | 57.1 | 41.5 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.5B CAD | -7.1 | 4.9 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
67.1B CNY | -871.6 | 18 531.1 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.3B USD | 20.5 | 23.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Gremz Inc
Glance View
gremz, Inc. is a holding company which engages in the creation of the management strategy and handles the administration and supervision of its business subsidiaries. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 348 full-time employees. The company went IPO on 2009-03-13. is primarily engaged in providing consulting services, various products and services related to electric power, as well as development of renewable energy. The firm operates in three business segments. The Energy Cost Solution segment is engaged in the proposal of energy cost reduction for corporations, the sale of light-emitting diode (LED) lighting equipment, and electricity retail business. The Smart House Project segment sells products that reduce environmental impact such as household solar power generation systems and storage batteries, as well as development of renewable energy. The Incubation segment is engaged in finding out new business, the sale of products through Website.
