First Time Loading...

Chimney Co Ltd
TSE:3178

Watchlist Manager
Chimney Co Ltd Logo
Chimney Co Ltd
TSE:3178
Watchlist
Price: 1 307 JPY 0.85% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one Chimney Co Ltd stock under the Base Case scenario is 1 190.6 JPY. Compared to the current market price of 1 307 JPY, Chimney Co Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 190.6 JPY
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
58
Median 3Y
1.4
Median 5Y
1.2
Industry
1.5
vs History
11
vs Industry
11
Median 3Y
-10
Median 5Y
-4.5
Industry
20.6
vs History
46
vs Industry
31
Median 3Y
11.9
Median 5Y
11.9
Industry
10.3
vs History
vs Industry
31
Median 3Y
-7.3
Median 5Y
-7.3
Industry
19.7
vs History
20
vs Industry
16
Median 3Y
4.8
Median 5Y
4.1
Industry
2.3
vs History
66
vs Industry
68
Median 3Y
1.5
Median 5Y
1.2
Industry
2
vs History
69
vs Industry
74
Median 3Y
2.2
Median 5Y
1.8
Industry
4
vs History
15
vs Industry
30
Median 3Y
-7
Median 5Y
-6.7
Industry
11.4
vs History
19
vs Industry
20
Median 3Y
-5.7
Median 5Y
-5.2
Industry
17
vs History
49
vs Industry
38
Median 3Y
11.9
Median 5Y
11.9
Industry
12.5
vs History
39
vs Industry
40
Median 3Y
13.2
Median 5Y
8.5
Industry
17.5
vs History
12
vs Industry
17
Median 3Y
2.3
Median 5Y
2.2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Chimney Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Chimney Co Ltd
TSE:3178
25.2B JPY 1 53 14 26.8
US
McDonald's Corp
NYSE:MCD
195.4B USD 7.6 22.7 16.7 19.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
86.7B USD 8.5 66.9 42.8 51.1
US
Starbucks Corp
NASDAQ:SBUX
82.8B USD 2.3 19.9 13.4 17
UK
Compass Group PLC
LSE:CPG
38.5B GBP 1.2 29.3 14.5 20.7
US
Yum! Brands Inc
NYSE:YUM
37.7B USD 5.4 23.4 19.6 21
CA
Restaurant Brands International Inc
NYSE:QSR
34.4B USD 4.8 27.9 19.6 21.4
US
Darden Restaurants Inc
NYSE:DRI
17.8B USD 1.6 17.2 11.4 15.1
US
Domino's Pizza Inc
NYSE:DPZ
17.9B USD 3.9 33.1 24.2 26.5
CN
Yum China Holdings Inc
NYSE:YUMC
15.1B USD 1.4 18.3 8.3 11.8
CN
Haidilao International Holding Ltd
HKEX:6862
106.5B HKD 2.4 21.9 10.4 15.4

See Also

Discover More