First Time Loading...

Nextage Co Ltd
TSE:3186

Watchlist Manager
Nextage Co Ltd Logo
Nextage Co Ltd
TSE:3186
Watchlist
Price: 2 845 JPY 4.56% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one Nextage Co Ltd stock under the Base Case scenario is 4 502.04 JPY. Compared to the current market price of 2 845 JPY, Nextage Co Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 502.04 JPY
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
39
vs Industry
47
Median 3Y
0.5
Median 5Y
0.5
Industry
0.6
Forward
0.4
More Details
19.3
P/E
P/E
Price to Earnings
19.3
vs History
36
vs Industry
25
Median 3Y
17.8
Median 5Y
18.5
Industry
16.4
Forward
15
More Details
6.8
P/OCF
P/OCF
Price to OCF
6.8
vs History
30
vs Industry
39
Median 3Y
6.8
Median 5Y
-5.4
Industry
8
More Details
16.4
P/FCFE
P/FCFE
Price to FCFE
16.4
vs History
19
vs Industry
26
Median 3Y
-27.5
Median 5Y
4.2
Industry
15.7
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
49
vs Industry
18
Median 3Y
3.9
Median 5Y
3.5
Industry
1.6
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
34
vs Industry
46
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.5
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
47
vs Industry
30
Median 3Y
3.4
Median 5Y
3.1
Industry
2.2
More Details
13.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.7
vs History
12
vs Industry
18
Median 3Y
11.8
Median 5Y
12.1
Industry
8.4
Forward
11
More Details
17.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.2
vs History
28
vs Industry
22
Median 3Y
14.6
Median 5Y
16.1
Industry
12.7
Forward
13.2
More Details
8.3
EV/OCF
EV/OCF
Enterprise Value to OCF
8.3
vs History
30
vs Industry
37
Median 3Y
8.3
Median 5Y
-8.9
Industry
9.1
More Details
21.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.3
vs History
9
vs Industry
20
Median 3Y
-9.5
Median 5Y
-9.5
Industry
12.6
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
61
vs Industry
24
Median 3Y
2.2
Median 5Y
2
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Nextage Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nextage Co Ltd
TSE:3186
227.6B JPY 0.5 19.3 13.7 17.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
59.7B USD 3.7 25.1 17.8 20.2
US
Autozone Inc
NYSE:AZO
51.1B USD 2.9 19.5 14.2 16.2
US
Carvana Co
NYSE:CVNA
21B USD 2 46.8 92.4 -415.7
ZA
Motus Holdings Ltd
JSE:MTH
14.7B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
10.8B USD 0.4 22.6 61.5 142.4
TW
Hotai Motor Co Ltd
TWSE:2207
347.1B TWD 1.4 15.2 24.2 52.5
US
Penske Automotive Group Inc
NYSE:PAG
10.3B USD 0.3 10.6 10.7 11.9
ZA
Super Group Ltd
JSE:SPG
9.5B Zac 0 0 0 0
US
Murphy Usa Inc
NYSE:MUSA
8.2B USD 0.4 14.7 9.3 11.9
US
Lithia Motors Inc
NYSE:LAD
6.9B USD 0.2 7.4 10.1 10.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.