HotLand Co Ltd
TSE:3196

Watchlist Manager
HotLand Co Ltd Logo
HotLand Co Ltd
TSE:3196
Watchlist
Price: 1 915 JPY -1.34% Market Closed
Market Cap: ¥41.5B

Relative Value

The Relative Value of one HotLand Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 915 JPY, HotLand Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HotLand Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
HotLand Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
HotLand Co Ltd
TSE:3196
40.7B JPY 0.8 47.2 12.2 23
US
McDonald's Corp
NYSE:MCD
221.3B USD 8.4 26.3 18.1 21.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
109.7B USD 3 59.1 22.6 33.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.6B USD 4.5 34.2 22.2 26.2
UK
Compass Group PLC
LSE:CPG
38B GBP 0.8 20.3 11 14
US
Yum! Brands Inc
NYSE:YUM
42.4B USD 5.2 29.2 18.9 20.3
CA
Restaurant Brands International Inc
NYSE:QSR
30.6B USD 3.3 33.2 15.9 17.9
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR 5.5 1 019 380.4 -368.2
US
Darden Restaurants Inc
NYSE:DRI
22.6B USD 1.8 20.2 13.3 18.2
CN
MIXUE Group
HKEX:2097
169.4B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
HotLand Co Ltd
TSE:3196
Average EV/EBITDA: 430
12.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.1
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22.6
13%
1.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.2
8%
2.8
UK
Compass Group PLC
LSE:CPG
11
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
18.9
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
15.9
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
380.4
116%
3.3
US
Darden Restaurants Inc
NYSE:DRI
13.3
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
HotLand Co Ltd
TSE:3196
Average EV/EBIT: 547.3
23
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.3
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
33.7
18%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.2
7%
3.7
UK
Compass Group PLC
LSE:CPG
14
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.3
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
17.9
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -368.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.2
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A