Yossix Holdings Co Ltd
TSE:3221

Watchlist Manager
Yossix Holdings Co Ltd Logo
Yossix Holdings Co Ltd
TSE:3221
Watchlist
Price: 3 090 JPY 1.48% Market Closed
Market Cap: 32B JPY

Relative Value

The Relative Value of one Yossix Holdings Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 090 JPY, Yossix Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Yossix Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
48
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
Forward
1.3
vs History
36
vs Industry
39
Median 3Y
16.9
Median 5Y
15.7
Industry
20.1
Forward
17.4
vs History
53
vs Industry
16
Median 3Y
11.8
Median 5Y
13.4
Industry
9.5
vs History
38
vs Industry
13
Median 3Y
18.2
Median 5Y
15.6
Industry
18.2
vs History
71
vs Industry
32
Median 3Y
2.8
Median 5Y
2.8
Industry
2.1
vs History
74
vs Industry
68
Median 3Y
0.9
Median 5Y
1
Industry
1.9
Forward
0.8
vs History
74
vs Industry
74
Median 3Y
1.4
Median 5Y
1.5
Industry
3.8
vs History
44
vs Industry
54
Median 3Y
8.1
Median 5Y
6.8
Industry
10.6
vs History
33
vs Industry
57
Median 3Y
8.5
Median 5Y
7.3
Industry
16.5
vs History
53
vs Industry
31
Median 3Y
7.7
Median 5Y
9.3
Industry
11.3
vs History
28
vs Industry
22
Median 3Y
11.8
Median 5Y
7.8
Industry
16.3
vs History
47
vs Industry
9
Median 3Y
5.1
Median 5Y
4.2
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Yossix Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yossix Holdings Co Ltd
TSE:3221
31.7B JPY 1.3 17 7.3 8.5
US
McDonald's Corp
NYSE:MCD
216.8B USD 8.3 25.8 17.8 21
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
99.2B USD 2.7 53.4 20.6 30.8
UK
Compass Group PLC
LSE:CPG
39.4B GBP 0.9 21.1 11.3 14.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.7B USD 4.4 33.7 21.8 25.8
US
Yum! Brands Inc
NYSE:YUM
42B USD 5.2 29 18.8 20.2
CA
Restaurant Brands International Inc
NYSE:QSR
30.7B USD 3.3 33.3 16 18
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8 1 359.7 423.9 -391.9
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 1.9 20.8 12.8 17.5
CN
MIXUE Group
HKEX:2097
154.4B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Yossix Holdings Co Ltd
TSE:3221
Average EV/EBITDA: 433.6
7.3
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.8
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.6
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.3
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.8
8%
2.7
US
Yum! Brands Inc
NYSE:YUM
18.8
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
16
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
423.9
117%
3.6
US
Darden Restaurants Inc
NYSE:DRI
12.8
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Yossix Holdings Co Ltd
TSE:3221
Average EV/EBIT: 545.2
8.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
21
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.8
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.4
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.8
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.2
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -391.9 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.5
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A