First Time Loading...

Mori Hills Reit Investment Corp
TSE:3234

Watchlist Manager
Mori Hills Reit Investment Corp Logo
Mori Hills Reit Investment Corp
TSE:3234
Watchlist
Price: 137 500 JPY 0.44% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one Mori Hills Reit Investment Corp stock under the Base Case scenario is 162 433.29 JPY. Compared to the current market price of 137 500 JPY, Mori Hills Reit Investment Corp is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
162 433.29 JPY
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

11.8
P/S
P/S
Price to Sales
11.8
vs History
88
vs Industry
12
Median 3Y
13.4
Median 5Y
13.4
Industry
3.6
Forward
14
More Details
20.7
P/E
P/E
Price to Earnings
20.7
vs History
88
vs Industry
24
Median 3Y
23.6
Median 5Y
23.9
Industry
15.9
Forward
24.6
More Details
14.5
P/OCF
P/OCF
Price to OCF
14.5
vs History
92
vs Industry
24
Median 3Y
18.1
Median 5Y
19
Industry
10
More Details
18.2
P/FCFE
P/FCFE
Price to FCFE
18.2
vs History
57
vs Industry
20
Median 3Y
22.8
Median 5Y
22
Industry
12.1
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
66
vs Industry
25
Median 3Y
1.4
Median 5Y
1.4
Industry
0.8
More Details
18.7
EV/S
EV/S
Enterprise Value to Sales
18.7
vs History
92
vs Industry
9
Median 3Y
21.8
Median 5Y
21.5
Industry
6.7
Forward
22.3
More Details
26.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
26.3
vs History
92
vs Industry
13
Median 3Y
29.8
Median 5Y
28.9
Industry
11.6
More Details
26.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
26.3
vs History
92
vs Industry
15
Median 3Y
29.9
Median 5Y
29
Industry
15.6
Forward
26.1
More Details
30.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.5
vs History
92
vs Industry
19
Median 3Y
35
Median 5Y
34.4
Industry
18.6
More Details
23.2
EV/OCF
EV/OCF
Enterprise Value to OCF
23.2
vs History
92
vs Industry
26
Median 3Y
28.4
Median 5Y
30.9
Industry
17.1
More Details
24.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.3
vs History
66
vs Industry
26
Median 3Y
25.1
Median 5Y
25.1
Industry
18.9
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
65
vs Industry
22
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Mori Hills Reit Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mori Hills Reit Investment Corp
TSE:3234
263.5B JPY 11.8 20.7 26.3 30.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
20.8B USD 6.8 112.7 16.3 37.6
US
Boston Properties Inc
NYSE:BXP
9.6B USD 2.9 50.3 13 23.4
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 11.1 26.9 27.5 38
US
Vornado Realty Trust
NYSE:VNO
5.1B USD 2.8 118.6 16.4 41.8
FR
Covivio SA
PAR:COV
4.8B EUR 5.6 -3.4 16.9 18.1
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 10.2 23.3 24 32.6
AU
Dexus
ASX:DXS
7.6B AUD 8.8 -5.5 30.8 30.8
JP
Kenedix Office Investment Corp
TSE:8972
652.1B JPY 19.2 47.3 38.6 51.3
US
Kilroy Realty Corp
NYSE:KRC
4B USD 3.5 18.9 12.3 25.5
US
Cousins Properties Inc
NYSE:CUZ
3.6B USD 4.4 48.2 12.1 33.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.