First Time Loading...
B

Bike O & Co Ltd
TSE:3377

Watchlist Manager
Bike O & Co Ltd
TSE:3377
Watchlist
Price: 509 JPY -0.97% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one Bike O & Co Ltd stock under the Base Case scenario is 1 106.4 JPY. Compared to the current market price of 509 JPY, Bike O & Co Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 106.4 JPY
Undervaluation 54%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
72
Median 3Y
0.4
Median 5Y
0.3
Industry
0.6
Forward
0.2
vs History
vs Industry
7
Median 3Y
10.1
Median 5Y
10.1
Industry
16.4
Forward
13.5
vs History
vs Industry
49
Median 3Y
5.5
Median 5Y
4.5
Industry
7.9
vs History
31
vs Industry
31
Median 3Y
13
Median 5Y
9.7
Industry
15.6
vs History
60
vs Industry
49
Median 3Y
2.1
Median 5Y
1.4
Industry
1.6
vs History
58
vs Industry
74
Median 3Y
0.4
Median 5Y
0.3
Industry
0.7
Forward
0.2
vs History
55
vs Industry
79
Median 3Y
1
Median 5Y
0.7
Industry
2.2
vs History
vs Industry
11
Median 3Y
6.6
Median 5Y
5.5
Industry
8.3
Forward
7
vs History
vs Industry
4
Median 3Y
8.4
Median 5Y
7.4
Industry
12.7
vs History
vs Industry
53
Median 3Y
4.6
Median 5Y
3.2
Industry
9
vs History
vs Industry
42
Median 3Y
7.1
Median 5Y
-2.2
Industry
12.5
vs History
58
vs Industry
54
Median 3Y
1.5
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Bike O & Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Bike O & Co Ltd
TSE:3377
7.1B JPY 0.2 -11 -25.2 -9.4
US
O'Reilly Automotive Inc
NASDAQ:ORLY
61.6B USD 3.8 25.9 18.3 20.7
US
Autozone Inc
NYSE:AZO
51B USD 2.9 19.5 14.2 16.2
US
Carvana Co
NYSE:CVNA
14.6B USD 1.4 32.4 69.9 -314.7
ZA
Motus Holdings Ltd
JSE:MTH
14.1B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
11B USD 0.4 22.9 61.8 143.1
US
Penske Automotive Group Inc
NYSE:PAG
10.4B USD 0.4 9.9 10.1 11.2
TW
Hotai Motor Co Ltd
TWSE:2207
339.3B TWD 1.4 14.8 23.9 51.8
ZA
Super Group Ltd
JSE:SPG
9.3B Zac 0 0 0 0
US
Murphy Usa Inc
NYSE:MUSA
8.8B USD 0.4 15.8 9.9 12.6
US
AutoNation Inc
NYSE:AN
7.1B USD 0.3 6.9 5.8 6.6
EV/EBIT Multiple
EBIT Growth
JP
B
Bike O & Co Ltd
TSE:3377
Average EV/EBIT: 37.5
Negative Multiple: -9.4
N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
20.7
24%
US
Autozone Inc
NYSE:AZO
16.2
24%
US
Carvana Co
NYSE:CVNA
Negative Multiple: -314.7 N/A
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
17%
US
Carmax Inc
NYSE:KMX
143.1
599%
US
Penske Automotive Group Inc
NYSE:PAG
11.2
2%
TW
Hotai Motor Co Ltd
TWSE:2207
51.8
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
25%
US
Murphy Usa Inc
NYSE:MUSA
12.6
-4%
US
AutoNation Inc
NYSE:AN
6.6
-10%

See Also

Discover More