First Time Loading...

Kenedix Retail Reit Corp
TSE:3453

Watchlist Manager
Kenedix Retail Reit Corp Logo
Kenedix Retail Reit Corp
TSE:3453
Watchlist
Price: 268 000 JPY -5.73% Market Closed
Updated: Apr 20, 2024

Relative Value

The Relative Value of one Kenedix Retail Reit Corp stock under the Base Case scenario is 318 557.97 JPY. Compared to the current market price of 268 000 JPY, Kenedix Retail Reit Corp is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
318 557.97 JPY
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
22
Median 3Y
8
Median 5Y
7.6
Industry
3.6
Forward
11.5
vs History
12
vs Industry
24
Median 3Y
19.4
Median 5Y
19.2
Industry
15.7
Forward
19.8
vs History
6
vs Industry
21
Median 3Y
10.1
Median 5Y
9.8
Industry
9.9
vs History
vs Industry
Median 3Y
-15
Median 5Y
-10.1
Industry
11.9
vs History
42
vs Industry
30
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8
vs History
6
vs Industry
17
Median 3Y
13.4
Median 5Y
12.6
Industry
6.6
Forward
20.1
vs History
6
vs Industry
15
Median 3Y
22.1
Median 5Y
21.5
Industry
11.5
vs History
6
vs Industry
19
Median 3Y
22.2
Median 5Y
21.7
Industry
15.4
Forward
23.4
vs History
6
vs Industry
19
Median 3Y
28
Median 5Y
27.1
Industry
18.4
vs History
6
vs Industry
18
Median 3Y
16.2
Median 5Y
16.2
Industry
16.9
vs History
vs Industry
2
Median 3Y
-17.8
Median 5Y
-17.8
Industry
18.6
vs History
26
vs Industry
26
Median 3Y
1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Kenedix Retail Reit Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kenedix Retail Reit Corp
TSE:3453
156.8B JPY 8.1 20.4 23.7 30.5
US
Simon Property Group Inc
NYSE:SPG
45.8B USD 8.1 20.1 17.1 25.2
US
Realty Income Corp
NYSE:O
45.7B USD 11.2 52.4 18.2 37.3
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
12.5B 0 0 0 0
US
Regency Centers Corp
NASDAQ:REG
11.3B USD 8.5 31.4 18.7 32.8
US
Kimco Realty Corp
NYSE:KIM
11.3B USD 6.3 18 16.6 31.1
AU
Scentre Group
ASX:SCG
16.3B AUD 6.5 93.4 18.4 18.4
HK
Link Real Estate Investment Trust
HKEX:823
79B HKD 6.1 -41.3 13.6 13.6
US
Federal Realty Investment Trust
NYSE:FRT
8.3B USD 7.3 36.4 17.6 31.9
FR
Unibail-Rodamco-Westfield SE
AEX:URW
7.2B EUR 2.4 55.2 17.4 17.5
FR
Klepierre SA
PAR:LI
7B EUR 4.9 36.5 13.8 13.8

See Also

Discover More