First Time Loading...

Willplus Holdings Corp
TSE:3538

Watchlist Manager
Willplus Holdings Corp Logo
Willplus Holdings Corp
TSE:3538
Watchlist
Price: 1 022 JPY 0.29% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one Willplus Holdings Corp stock under the Base Case scenario is 1 496.38 JPY. Compared to the current market price of 1 022 JPY, Willplus Holdings Corp is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 496.38 JPY
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
65
vs Industry
73
Median 3Y
0.3
Median 5Y
0.2
Industry
0.6
Forward
0.2
More Details
9
P/E
P/E
Price to Earnings
9
vs History
23
vs Industry
50
Median 3Y
7.9
Median 5Y
7.8
Industry
16.4
Forward
7.1
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
3.2
Median 5Y
2.9
Industry
7.9
More Details
8.9
P/FCFE
P/FCFE
Price to FCFE
8.9
vs History
22
vs Industry
39
Median 3Y
4.3
Median 5Y
4.8
Industry
15.6
More Details
1
P/B
P/B
Price to Book Value
1
vs History
73
vs Industry
57
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
42
vs Industry
73
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.2
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
34
vs Industry
60
Median 3Y
1.3
Median 5Y
1.3
Industry
2.2
More Details
4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4
vs History
30
vs Industry
59
Median 3Y
3.3
Median 5Y
3.5
Industry
8.3
More Details
8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8
vs History
12
vs Industry
48
Median 3Y
5.3
Median 5Y
6.4
Industry
12.7
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
3
Median 5Y
3.1
Industry
9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
3.8
Median 5Y
-4.6
Industry
12.5
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
60
vs Industry
60
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Willplus Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Willplus Holdings Corp
TSE:3538
10B JPY 0.2 9 4 8
US
O'Reilly Automotive Inc
NASDAQ:ORLY
59.9B USD 3.7 25.2 17.8 20.2
US
Autozone Inc
NYSE:AZO
51.3B USD 2.9 19.6 14.3 16.2
US
Carvana Co
NYSE:CVNA
21.1B USD 2 47 92.7 -417.2
ZA
Motus Holdings Ltd
JSE:MTH
14.6B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
10.9B USD 0.4 22.7 61.6 142.7
TW
Hotai Motor Co Ltd
TWSE:2207
347.1B TWD 1.4 15.2 24.2 52.5
US
Penske Automotive Group Inc
NYSE:PAG
10.4B USD 0.3 10.7 10.8 11.9
ZA
Super Group Ltd
JSE:SPG
9.4B Zac 0 0 0 0
US
Murphy Usa Inc
NYSE:MUSA
8.2B USD 0.4 14.8 9.4 11.9
US
Lithia Motors Inc
NYSE:LAD
7B USD 0.2 7.5 10.1 10.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.