Wacoal Holdings Corp
TSE:3591
Balance Sheet
Balance Sheet Decomposition
Wacoal Holdings Corp
Current Assets | 111.5B |
Cash & Short-Term Investments | 32.5B |
Receivables | 19.5B |
Other Current Assets | 59.6B |
Non-Current Assets | 169.7B |
Long-Term Investments | 70.6B |
PP&E | 56.3B |
Intangibles | 23.3B |
Other Non-Current Assets | 19.6B |
Current Liabilities | 44.8B |
Accounts Payable | 13.9B |
Other Current Liabilities | 30.9B |
Non-Current Liabilities | 29.9B |
Long-Term Debt | 8.1B |
Other Non-Current Liabilities | 21.8B |
Balance Sheet
Wacoal Holdings Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
32 826
|
41 097
|
36 190
|
36 717
|
33 783
|
34 137
|
28 702
|
65 000
|
37 485
|
26 781
|
|
Cash Equivalents |
32 826
|
41 097
|
36 190
|
36 717
|
33 783
|
34 137
|
28 702
|
65 000
|
37 485
|
26 781
|
|
Short-Term Investments |
3 523
|
2 387
|
1 880
|
1 457
|
1 567
|
446
|
656
|
1 696
|
1 795
|
1 804
|
|
Total Receivables |
23 948
|
24 135
|
24 707
|
23 086
|
23 414
|
24 760
|
19 573
|
17 225
|
20 706
|
20 215
|
|
Accounts Receivables |
23 948
|
24 135
|
24 707
|
23 086
|
23 414
|
24 760
|
19 573
|
17 225
|
18 522
|
20 215
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 184
|
0
|
|
Inventory |
40 211
|
42 893
|
44 445
|
43 822
|
42 676
|
42 508
|
43 427
|
43 250
|
45 926
|
53 720
|
|
Other Current Assets |
8 980
|
9 752
|
9 629
|
8 732
|
4 372
|
6 165
|
5 832
|
8 394
|
2 923
|
3 100
|
|
Total Current Assets |
109 488
|
120 264
|
116 851
|
113 814
|
105 812
|
108 016
|
98 190
|
134 122
|
108 835
|
105 620
|
|
PP&E Net |
48 978
|
49 188
|
53 938
|
55 288
|
54 333
|
53 270
|
65 623
|
62 487
|
62 588
|
58 962
|
|
PP&E Gross |
48 978
|
49 188
|
53 938
|
55 288
|
54 333
|
53 270
|
65 623
|
62 487
|
62 588
|
0
|
|
Accumulated Depreciation |
51 633
|
54 542
|
55 766
|
56 927
|
59 368
|
61 704
|
63 288
|
64 409
|
67 359
|
0
|
|
Intangible Assets |
13 688
|
12 739
|
12 112
|
11 849
|
12 859
|
12 297
|
14 547
|
15 220
|
15 666
|
13 043
|
|
Goodwill |
22 723
|
18 750
|
17 911
|
16 071
|
16 594
|
11 954
|
22 371
|
21 169
|
22 945
|
16 256
|
|
Long-Term Investments |
64 845
|
82 015
|
76 734
|
80 715
|
91 830
|
85 231
|
65 499
|
72 810
|
73 213
|
73 651
|
|
Other Long-Term Assets |
12 266
|
17 316
|
15 308
|
17 221
|
17 106
|
10 999
|
11 458
|
16 953
|
15 930
|
18 127
|
|
Other Assets |
22 723
|
18 750
|
17 911
|
16 071
|
16 594
|
11 954
|
22 371
|
21 169
|
22 945
|
16 256
|
|
Total Assets |
271 988
N/A
|
300 272
+10%
|
292 854
-2%
|
294 958
+1%
|
298 534
+1%
|
281 767
-6%
|
277 688
-1%
|
322 761
+16%
|
299 177
-7%
|
285 659
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
11 721
|
12 377
|
13 448
|
13 043
|
12 567
|
11 793
|
10 700
|
9 446
|
16 738
|
17 535
|
|
Accrued Liabilities |
8 309
|
9 000
|
7 863
|
10 057
|
9 192
|
9 968
|
16 212
|
12 258
|
0
|
0
|
|
Short-Term Debt |
16 630
|
10 038
|
11 759
|
7 716
|
7 104
|
8 116
|
3 364
|
40 672
|
0
|
0
|
|
Current Portion of Long-Term Debt |
695
|
534
|
293
|
50
|
50
|
50
|
50
|
35
|
15 424
|
9 661
|
|
Other Current Liabilities |
9 253
|
10 353
|
10 980
|
10 193
|
10 719
|
13 935
|
13 781
|
13 660
|
17 104
|
16 646
|
|
Total Current Liabilities |
46 608
|
42 302
|
44 343
|
41 059
|
39 632
|
43 862
|
44 107
|
76 071
|
49 266
|
43 842
|
|
Long-Term Debt |
822
|
4 245
|
95
|
185
|
138
|
88
|
35
|
1 498
|
9 880
|
10 754
|
|
Deferred Income Tax |
13 611
|
18 796
|
15 588
|
17 862
|
17 231
|
12 567
|
7 911
|
12 292
|
13 607
|
13 886
|
|
Minority Interest |
2 430
|
2 711
|
5 027
|
4 914
|
4 785
|
4 650
|
4 077
|
3 004
|
2 878
|
3 285
|
|
Other Liabilities |
3 411
|
3 361
|
3 427
|
3 370
|
4 036
|
4 106
|
16 187
|
14 284
|
5 556
|
3 695
|
|
Total Liabilities |
66 882
N/A
|
71 415
+7%
|
68 480
-4%
|
67 390
-2%
|
65 822
-2%
|
65 273
-1%
|
72 317
+11%
|
107 149
+48%
|
81 187
-24%
|
75 462
-7%
|
|
Equity | |||||||||||
Common Stock |
13 260
|
13 260
|
13 260
|
13 260
|
13 260
|
13 260
|
13 260
|
13 260
|
13 260
|
13 260
|
|
Retained Earnings |
151 468
|
155 264
|
162 196
|
170 062
|
172 418
|
193 139
|
185 233
|
181 346
|
158 940
|
151 779
|
|
Additional Paid In Capital |
29 587
|
29 642
|
29 686
|
29 707
|
29 765
|
29 807
|
29 836
|
29 120
|
29 077
|
29 029
|
|
Unrealized Security Profit/Loss |
11 606
|
11 606
|
0
|
21 075
|
27 424
|
0
|
0
|
0
|
27 571
|
32 023
|
|
Treasury Stock |
2 898
|
2 895
|
0
|
7 334
|
11 328
|
15 584
|
17 331
|
8 876
|
10 858
|
15 894
|
|
Other Equity |
2 083
|
12 765
|
4 142
|
798
|
1 173
|
4 128
|
5 627
|
762
|
0
|
0
|
|
Total Equity |
205 106
N/A
|
228 857
+12%
|
224 374
-2%
|
227 568
+1%
|
232 712
+2%
|
216 494
-7%
|
205 371
-5%
|
215 612
+5%
|
217 990
+1%
|
210 197
-4%
|
|
Total Liabilities & Equity |
271 988
N/A
|
300 272
+10%
|
292 854
-2%
|
294 958
+1%
|
298 534
+1%
|
281 767
-6%
|
277 688
-1%
|
322 761
+16%
|
299 177
-7%
|
285 659
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
70
|
70
|
70
|
69
|
67
|
65
|
62
|
62
|
61
|
58
|