First Time Loading...

Papyless Co Ltd
TSE:3641

Watchlist Manager
Papyless Co Ltd Logo
Papyless Co Ltd
TSE:3641
Watchlist
Price: 901 JPY -1.64% Market Closed
Updated: Apr 16, 2024

Relative Value

The Relative Value of one Papyless Co Ltd stock under the Base Case scenario is 928.66 JPY. Compared to the current market price of 901 JPY, Papyless Co Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
928.66 JPY
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
46
Median 3Y
0.5
Median 5Y
0.6
Industry
0.6
vs History
4
vs Industry
21
Median 3Y
15.4
Median 5Y
16.3
Industry
16.4
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
9
Industry
8
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
9
Industry
15.9
vs History
87
vs Industry
61
Median 3Y
1.1
Median 5Y
1.6
Industry
1.6
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
0.1
Industry
0.7
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
0.3
Industry
2.3
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
2
Industry
8.5
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
2.1
Industry
12.8
vs History
41
vs Industry
54
Median 3Y
2.2
Median 5Y
4.1
Industry
9.2
vs History
41
vs Industry
52
Median 3Y
2.2
Median 5Y
4.1
Industry
12.8
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
6.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Papyless Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Papyless Co Ltd
TSE:3641
9B JPY 0.5 22 -14.7 -15.5
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 62.8 22.2 51.5
ZA
Naspers Ltd
JSE:NPN
672.5B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
212.7B GBP 3 933.2 -39 628.8 -53 262 -38 797.8
CN
Alibaba Group Holding Ltd
NYSE:BABA
173.4B USD 1.4 12.6 6.3 6.3
CN
Pinduoduo Inc
NASDAQ:PDD
149.6B USD 4.4 18 14.8 14.8
CN
Meituan
HKEX:3690
616.3B HKD 2.1 41.1 45.4 45.4
NL
Prosus NV
AEX:PRX
72.7B EUR 14.8 7.1 -196.6 -196.6
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.5 28.9 37.2
AR
Mercadolibre Inc
NASDAQ:MELI
71.4B USD 4.9 72.3 28.8 37.1
US
DoorDash Inc
NYSE:DASH
53.8B USD 6.2 -96.5 -731.7 -86.2
P/E Multiple
Earnings Growth
JP
Papyless Co Ltd
TSE:3641
Average P/E: 38.6
22
N/A
US
Amazon.com Inc
NASDAQ:AMZN
62.8
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -39 628.8 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.6
151%
CN
Pinduoduo Inc
NASDAQ:PDD
18
130%
CN
Meituan
HKEX:3690
41.1
288%
NL
Prosus NV
AEX:PRX
7.1
-13%
UY
MercadoLibre Inc
BMV:MELIN
72.5
221%
AR
Mercadolibre Inc
NASDAQ:MELI
72.3
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -96.5 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Papyless Co Ltd
TSE:3641
Average EV/EBITDA: 24.4
Negative Multiple: -14.7
N/A
US
Amazon.com Inc
NASDAQ:AMZN
22.2
117%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -53 262 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.3
50%
CN
Pinduoduo Inc
NASDAQ:PDD
14.8
N/A
CN
Meituan
HKEX:3690
45.4
N/A
NL
Prosus NV
AEX:PRX
Negative Multiple: -196.6 N/A
UY
MercadoLibre Inc
BMV:MELIN
28.9
124%
AR
Mercadolibre Inc
NASDAQ:MELI
28.8
124%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -731.7 N/A
EV/EBIT Multiple
EBIT Growth
JP
Papyless Co Ltd
TSE:3641
Average EV/EBIT: 32
Negative Multiple: -15.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
51.5
157%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -38 797.8 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.3
75%
CN
Pinduoduo Inc
NASDAQ:PDD
14.8
101%
CN
Meituan
HKEX:3690
45.4
505%
NL
Prosus NV
AEX:PRX
Negative Multiple: -196.6 N/A
UY
MercadoLibre Inc
BMV:MELIN
37.2
155%
AR
Mercadolibre Inc
NASDAQ:MELI
37.1
155%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -86.2 N/A

See Also

Discover More