Shift Inc
TSE:3697

Watchlist Manager
Shift Inc Logo
Shift Inc
TSE:3697
Watchlist
Price: 656.2 JPY -2.55% Market Closed
Market Cap: ¥175.5B

EV/FCFF

14.3
Current
72%
Cheaper
vs 3-y average of 51.3

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
14.3
=
Enterprise Value
¥183.9B
/
Free Cash Flow to Firm
¥11.2B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
14.3
=
Enterprise Value
¥183.9B
/
Free Cash Flow to Firm
¥11.2B

Valuation Scenarios

Shift Inc is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (51.3), the stock would be worth ¥2 353.5 (259% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+347%
Average Upside
173%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 14.3 ¥656.2
0%
3-Year Average 51.3 ¥2 353.5
+259%
5-Year Average 63.9 ¥2 932.27
+347%
Industry Average 19.9 ¥914.75
+39%
Country Average 20.9 ¥956.87
+46%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Shift Inc
TSE:3697
167.7B JPY 14.3 19.8
US
International Business Machines Corp
NYSE:IBM
213B USD 21.4 20.1
JP
BrainPad Inc
TSE:3655
20.9T JPY 82.2 551.4
IE
Accenture PLC
NYSE:ACN
110.9B USD 8.4 14.3
IN
Tata Consultancy Services Ltd
NSE:TCS
9T INR 18.3 18.6
IN
Infosys Ltd
NSE:INFY
4.7T INR 14.5 17.3
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR -31.7 38.8
JP
Fujitsu Ltd
TSE:6702
5.6T JPY 18.1 11.7
JP
NTT Data Corp
TSE:9613
5.6T JPY -31.9 39.1
IN
HCL Technologies Ltd
NSE:HCLTECH
3.3T INR 16 20
JP
NEC Corp
TSE:6701
5.5T JPY 17.7 22.2

Market Distribution

In line with most companies in Japan
Percentile
32nd
Based on 3 767 companies
32nd percentile
14.3
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Shift Inc
Glance View

Market Cap
175.5B JPY
Industry
Technology

Shift Inc., established with the ambition to transform the landscape of used car sales, operates a unique business model leveraging technology and customer-first philosophy. Founded with the goal of eliminating the hassle often associated with buying and selling cars, Shift combines an online marketplace with a seamless at-home experience. Prospective buyers are able to browse a diverse inventory of inspected cars on the Shift platform, which includes detailed vehicle history and comprehensive photographs. This meticulous transparency cultivates trust, while the convenience of arranging test drives at a customer’s preferred location or finalizing purchases entirely online exemplifies their commitment to modernizing the auto trade experience. The company utilizes data-driven capabilities to optimize pricing, ensuring competitive yet fair prices for both buyers and sellers. On the revenue side, Shift Inc. capitalizes on various streams. Primarily, it earns through the sale of used cars, encompassing a spectrum of popular makes and models catering to diverse customer needs. The efficiency of its proprietary pricing algorithm helps in processing a large volume of transactions with relatively moderate margins. Beyond direct sales, Shift also offers auxiliary services which play a significant role in its revenue structure. Financing solutions, vehicle protection plans, and delivery services are available to buyers seeking convenience and peace of mind. Additionally, Shift benefits from ancillary fees when sellers list their vehicles through its service. By providing a comprehensive platform that integrates buying, selling, and additional automotive services, Shift has established itself as a forward-thinking player in the automotive e-commerce space.

Intrinsic Value
1 380.86 JPY
Undervaluation 52%
Intrinsic Value
Price ¥656.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett