GMO GlobalSign Holdings KK
TSE:3788

Watchlist Manager
GMO GlobalSign Holdings KK Logo
GMO GlobalSign Holdings KK
TSE:3788
Watchlist
Price: 2 391 JPY 3.1% Market Closed
Market Cap: 28B JPY
Have any thoughts about
GMO GlobalSign Holdings KK?
Write Note

Relative Value

The Relative Value of one GMO GlobalSign Holdings KK stock under the Base Case scenario is 3 428.06 JPY. Compared to the current market price of 2 391 JPY, GMO GlobalSign Holdings KK is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 428.06 JPY
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
52
Median 3Y
2.1
Median 5Y
3
Industry
2.4
Forward
1.3
vs History
92
vs Industry
15
Median 3Y
50.6
Median 5Y
60.1
Industry
22.3
Forward
27.7
vs History
98
vs Industry
36
Median 3Y
21.8
Median 5Y
25.8
Industry
16.8
vs History
98
vs Industry
1
Median 3Y
49.5
Median 5Y
70.4
Industry
21
vs History
98
vs Industry
29
Median 3Y
4.2
Median 5Y
6
Industry
2.9
vs History
98
vs Industry
53
Median 3Y
1.8
Median 5Y
2.7
Industry
2.4
Forward
1
vs History
98
vs Industry
62
Median 3Y
2.9
Median 5Y
4.4
Industry
4.8
vs History
96
vs Industry
34
Median 3Y
15.8
Median 5Y
21
Industry
12.6
Forward
7.2
vs History
95
vs Industry
24
Median 3Y
30.1
Median 5Y
38.8
Industry
16
vs History
98
vs Industry
38
Median 3Y
19.2
Median 5Y
23.6
Industry
15.5
vs History
88
vs Industry
5
Median 3Y
56
Median 5Y
99.8
Industry
18.1
vs History
98
vs Industry
35
Median 3Y
3.5
Median 5Y
5.3
Industry
2.4

Multiples Across Competitors

Competitors Multiples
GMO GlobalSign Holdings KK Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
GMO GlobalSign Holdings KK
TSE:3788
27.5B JPY 1.4 32.1 7.5 16.9
CA
Shopify Inc
NYSE:SHOP
131.5B USD 14.8 65.1 113.4 117.2
US
Snowflake Inc.
NYSE:SNOW
51.5B USD 14.2 -40 -39.4 -34.4
US
Cloudflare Inc
NYSE:NET
40.5B USD 24.3 -514.6 -1 478.6 -258.3
US
GoDaddy Inc
NYSE:GDDY
25.6B USD 5.6 27.3 26.5 30.4
US
Verisign Inc
NASDAQ:VRSN
23B USD 14.8 29.3 21.8 22.6
ID
DCI Indonesia Tbk PT
IDX:DCII
331.2T IDR 228.4 558.3 441.4 441.4
US
Okta Inc
NASDAQ:OKTA
19.8B USD 7.6 707.9 705.9 -280.1
US
Twilio Inc
NYSE:TWLO
15.7B USD 3.5 -143.7 86.5 -354.3
US
MongoDB Inc
NASDAQ:MDB
15.3B USD 7.6 -118.5 -64.7 -60
US
Akamai Technologies Inc
NASDAQ:AKAM
12.4B USD 3.1 24.6 9.8 18.8
P/E Multiple
Earnings Growth PEG
JP
GMO GlobalSign Holdings KK
TSE:3788
Average P/E: 206.4
32.1
21%
1.5
CA
Shopify Inc
NYSE:SHOP
65.1
18%
3.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -40 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -514.6 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
27.3
13%
2.1
US
Verisign Inc
NASDAQ:VRSN
29.3
9%
3.3
ID
DCI Indonesia Tbk PT
IDX:DCII
558.3
N/A N/A
US
Okta Inc
NASDAQ:OKTA
707.9
195%
3.6
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -143.7 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -118.5 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.6
38%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
GMO GlobalSign Holdings KK
TSE:3788
Average EV/EBITDA: 176.6
7.5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
113.4
51%
2.2
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -39.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 478.6 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
26.5
25%
1.1
US
Verisign Inc
NASDAQ:VRSN
21.8
3%
7.3
ID
DCI Indonesia Tbk PT
IDX:DCII
441.4
N/A N/A
US
Okta Inc
NASDAQ:OKTA
705.9
251%
2.8
US
Twilio Inc
NYSE:TWLO
86.5
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -64.7 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
9.8
18%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
GMO GlobalSign Holdings KK
TSE:3788
Average EV/EBIT: 107.9
16.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
117.2
48%
2.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -34.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -258.3 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
30.4
14%
2.2
US
Verisign Inc
NASDAQ:VRSN
22.6
5%
4.5
ID
DCI Indonesia Tbk PT
IDX:DCII
441.4
N/A N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -280.1 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -354.3 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -60 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
18.8
N/A N/A