Daiwa Computer Co Ltd
TSE:3816

Watchlist Manager
Daiwa Computer Co Ltd Logo
Daiwa Computer Co Ltd
TSE:3816
Watchlist
Price: 1 126 JPY -1.49%
Market Cap: ¥4.4B

EV/EBIT

1.7
Current
22%
More Expensive
vs 3-y average of 1.4

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
1.7
=
Enterprise Value
¥618.9m
/
EBIT
¥330.1m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
1.7
=
Enterprise Value
¥618.9m
/
EBIT
¥330.1m

Valuation Scenarios

Daiwa Computer Co Ltd is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (1.4), the stock would be worth ¥924.76 (18% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-18%
Maximum Upside
+724%
Average Upside
340%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 1.7 ¥1 126
0%
3-Year Average 1.4 ¥924.76
-18%
5-Year Average 1.5 ¥1 045.84
-7%
Industry Average 12.6 ¥8 549.46
+659%
Country Average 13.6 ¥9 278.81
+724%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
Daiwa Computer Co Ltd
TSE:3816
4.4B JPY 1.7 16.6
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 21.7 25.9
US
Oracle Corp
NYSE:ORCL
506.8B USD 29 31.3
US
Palo Alto Networks Inc
NASDAQ:PANW
141.3B USD 97.1 95
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
112.8B USD -436 -694.4
US
ServiceNow Inc
NYSE:NOW
87.8B USD 44.8 50
US
VMware Inc
XETRA:BZF1
58B EUR 37.2 47.9
US
Fortinet Inc
NASDAQ:FTNT
61.5B USD 28.2 33.2
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
452.6B HKD -103.3 -83.9
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 274.8 491.7
CN
MiniMax Group Inc
HKEX:100
262.2B HKD -19.3 -17.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Daiwa Computer Co Ltd
TSE:3816
Average EV/EBIT: 66.8
1.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
21.7
18%
1.2
US
Oracle Corp
NYSE:ORCL
29
38%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
97.1
57%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -436 N/A N/A
US
ServiceNow Inc
NYSE:NOW
44.8
61%
0.7
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.2
16%
1.8
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -103.3 N/A N/A
US
Xperi Holding Corp
LSE:0M2A
274.8
N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -19.3 N/A N/A
P/E Multiple
Earnings Growth PEG
JP
Daiwa Computer Co Ltd
TSE:3816
Average P/E: 98.9
16.6
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25.9
18%
1.4
US
Oracle Corp
NYSE:ORCL
31.3
37%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
95
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -694.4 N/A N/A
US
ServiceNow Inc
NYSE:NOW
50
54%
0.9
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
33.2
15%
2.2
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -83.9 N/A N/A
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -17.9 N/A N/A

Market Distribution

Lower than 99% of companies in Japan
Percentile
1st
Based on 4 801 companies
1st percentile
1.7
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

Daiwa Computer Co Ltd
Glance View

Market Cap
4.4B JPY
Industry
Technology

Daiwa Computer Co., Ltd. engages in the development of computer software. The company is headquartered in Takatsuki-Shi, Osaka-Fu and currently employs 183 full-time employees. The company went IPO on 2006-09-01. The firm has three business segments. The Software Development-related segment is engaged in the design, development, installation and maintenance of customized software and systems, as well as the provision of consulting services for process improvement and capability maturity model integration (CMMI) introduction. The Service Integration segment is engaged in the provision of software as a service (SaaS) software services. The Others segment is engaged in the sale of systems including software and hardware. As of July 31, 2012, the Company had two consolidated subsidiaries.

Intrinsic Value
1 009.12 JPY
Overvaluation 10%
Intrinsic Value
Price ¥1 126
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett