Needs Well Inc
TSE:3992
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.5), the stock would be worth ¥382.66 (17% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.4 | ¥459 |
0%
|
| 3-Year Average | 9.5 | ¥382.66 |
-17%
|
| 5-Year Average | 5.2 | ¥209.8 |
-54%
|
| Industry Average | 9 | ¥363.82 |
-21%
|
| Country Average | 8.7 | ¥348.73 |
-24%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Needs Well Inc
TSE:3992
|
17.4B JPY | 11.4 | 18.7 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -182 667.2 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
363.8B USD | 229 | 207.2 | |
| DE |
|
SAP SE
XETRA:SAP
|
164.1B EUR | 13.7 | 22.4 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
177.8B USD | 13 | 21.8 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
153.7B USD | 35.6 | 46.1 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
113.4B USD | 17.2 | 24.5 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
103.9B USD | 9.7 | 13.5 | |
| US |
N
|
NCR Corp
LSE:0K45
|
93B USD | 249.7 | 2 214.5 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
91.4B USD | 46.5 | 79.4 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
85.4B USD | 45 | 77 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Needs Well Inc
Glance View
Needs Well, Inc. engages in the development of information technology system. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 552 full-time employees. The company went IPO on 2017-09-20. The firm provides three services. Business system development service is involved in the system development related to the core business of customers, and system development in the fields of finance, communications, distribution, and services. Infrastructure construction is involved in the design, construction and introduction of hardware environments such as servers that serve as the foundation of information technology (IT) systems, as well as the setting of the communication device in a network environment. Embedded system development is involved in the development of applications that are embedded in medical devices, in-vehicle devices, among others. In addition, the Company also provides solution business. The business is involved in the provision of solution services based on customer business goals through solution products.
