Headwaters Co Ltd
TSE:4011

Watchlist Manager
Headwaters Co Ltd Logo
Headwaters Co Ltd
TSE:4011
Watchlist
Price: 2 138 JPY 2.74% Market Closed
Market Cap: ¥8.2B

Balance Sheet

Balance Sheet Decomposition
Headwaters Co Ltd

Balance Sheet
Headwaters Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
212
403
753
766
819
898
843
625
Cash Equivalents
212
403
753
766
819
898
843
625
Total Receivables
244
124
125
135
266
292
563
828
Accounts Receivables
244
124
125
135
266
292
563
828
Other Receivables
0
0
0
0
0
0
0
0
Inventory
5
5
7
16
10
16
4
17
Other Current Assets
8
12
11
11
9
20
50
110
Total Current Assets
469
544
896
928
1 103
1 226
1 460
1 581
PP&E Net
4
12
12
9
26
31
40
42
PP&E Gross
4
12
12
9
26
31
40
42
Accumulated Depreciation
10
11
15
19
17
26
39
61
Intangible Assets
0
0
0
0
17
14
10
7
Goodwill
0
0
0
0
0
0
0
155
Long-Term Investments
0
0
0
0
0
0
95
1 938
Other Long-Term Assets
6
5
29
36
23
24
195
127
Other Assets
0
0
0
0
0
0
0
155
Total Assets
479
N/A
561
+17%
937
+67%
973
+4%
1 169
+20%
1 294
+11%
1 800
+39%
3 850
+114%
Liabilities
Accounts Payable
83
51
79
77
154
145
164
216
Accrued Liabilities
48
52
58
54
70
122
196
283
Short-Term Debt
0
0
0
0
0
0
0
1 900
Current Portion of Long-Term Debt
10
10
0
0
0
0
0
0
Other Current Liabilities
29
48
43
42
70
66
168
95
Total Current Liabilities
170
161
180
173
294
332
528
2 494
Long-Term Debt
27
17
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
3
6
24
Other Liabilities
0
0
0
0
0
0
0
2
Total Liabilities
197
N/A
178
-10%
180
+1%
173
-4%
294
+70%
336
+14%
533
+59%
2 520
+373%
Equity
Common Stock
244
244
354
363
363
369
378
390
Retained Earnings
195
95
58
85
160
231
504
561
Additional Paid In Capital
234
234
344
353
353
359
368
380
Unrealized Security Profit/Loss
0
0
0
0
0
0
16
3
Treasury Stock
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
1
2
Total Equity
282
N/A
383
+35%
757
+98%
800
+6%
875
+9%
958
+9%
1 267
+32%
1 330
+5%
Total Liabilities & Equity
479
N/A
561
+17%
937
+67%
973
+4%
1 169
+20%
1 294
+11%
1 800
+39%
3 850
+114%
Shares Outstanding
Common Shares Outstanding
3
3
4
4
4
4
4
4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett