Stamen Co Ltd
TSE:4019

Watchlist Manager
Stamen Co Ltd Logo
Stamen Co Ltd
TSE:4019
Watchlist
Price: 767 JPY 5.07% Market Closed
Market Cap: 6.7B JPY

Relative Value

The Relative Value of one Stamen Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 767 JPY, Stamen Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Stamen Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
40
Median 3Y
2.8
Median 5Y
3
Industry
2.4
Forward
2.4
vs History
82
vs Industry
11
Median 3Y
53.1
Median 5Y
54
Industry
22.3
Forward
34.4
vs History
12
vs Industry
30
Median 3Y
30.2
Median 5Y
25.7
Industry
16
vs History
20
vs Industry
27
Median 3Y
34.1
Median 5Y
25.8
Industry
20.9
vs History
84
vs Industry
21
Median 3Y
5.7
Median 5Y
5.8
Industry
3
vs History
84
vs Industry
43
Median 3Y
2.4
Median 5Y
2.7
Industry
2.4
Forward
2.1
vs History
82
vs Industry
56
Median 3Y
3.1
Median 5Y
3.5
Industry
4.9
vs History
69
vs Industry
18
Median 3Y
25
Median 5Y
28
Industry
12.2
vs History
65
vs Industry
18
Median 3Y
28.8
Median 5Y
31.9
Industry
15.9
vs History
11
vs Industry
32
Median 3Y
23
Median 5Y
20.2
Industry
14.7
vs History
20
vs Industry
29
Median 3Y
27.3
Median 5Y
19.7
Industry
17.4
vs History
96
vs Industry
17
Median 3Y
10.1
Median 5Y
12.4
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Stamen Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Stamen Co Ltd
TSE:4019
6.7B JPY 1.9 35.5 23.1 26.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
421.1B USD 108.1 384.4 473.4 488
DE
SAP SE
XETRA:SAP
247.7B EUR 6.8 35 21.5 24.3
US
Salesforce Inc
NYSE:CRM
244.9B USD 6.1 33.9 19.7 27.2
US
Applovin Corp
NASDAQ:APP
219.3B USD 39.7 77.5 61.5 66.8
US
Intuit Inc
NASDAQ:INTU
180.2B USD 9.3 43.8 30.3 35
US
Adobe Inc
NASDAQ:ADBE
139.8B USD 5.9 19.6 14.6 16
US
NCR Corp
LSE:0K45
143.4B USD 54.1 -2 350.2 407.3 1 191.6
US
Synopsys Inc
NASDAQ:SNPS
97.7B USD 13.8 73.3 68.7 118.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
89.2B USD 17.1 84.1 47.7 54
P/S Multiple
Revenue Growth P/S to Growth
JP
Stamen Co Ltd
TSE:4019
Average P/S: 21 288.5
1.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
108.1
46%
2.3
DE
SAP SE
XETRA:SAP
6.8
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
39.7
29%
1.4
US
Intuit Inc
NASDAQ:INTU
9.3
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
54.1
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.8
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.1
14%
1.2
P/E Multiple
Earnings Growth PEG
JP
Stamen Co Ltd
TSE:4019
Average P/E: 87.5
35.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
384.4
94%
4.1
DE
SAP SE
XETRA:SAP
35
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.9
32%
1.1
US
Applovin Corp
NASDAQ:APP
77.5
61%
1.3
US
Intuit Inc
NASDAQ:INTU
43.8
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.6
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 350.2
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
73.3
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1
34%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Stamen Co Ltd
TSE:4019
Average EV/EBITDA: 116.8
23.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
473.4
137%
3.5
DE
SAP SE
XETRA:SAP
21.5
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Applovin Corp
NASDAQ:APP
61.5
53%
1.2
US
Intuit Inc
NASDAQ:INTU
30.3
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.6
16%
0.9
US
N
NCR Corp
LSE:0K45
407.3
16%
25.5
US
Synopsys Inc
NASDAQ:SNPS
68.7
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.7
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Stamen Co Ltd
TSE:4019
Average EV/EBIT: 204.8
26.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
488
141%
3.5
DE
SAP SE
XETRA:SAP
24.3
21%
1.2
US
Salesforce Inc
NYSE:CRM
27.2
34%
0.8
US
Applovin Corp
NASDAQ:APP
66.8
57%
1.2
US
Intuit Inc
NASDAQ:INTU
35
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16
17%
0.9
US
N
NCR Corp
LSE:0K45
1 191.6
70%
17
US
Synopsys Inc
NASDAQ:SNPS
118.2
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
54
30%
1.8