Plus Alpha Consulting Co Ltd
TSE:4071
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (15.7), the stock would be worth ¥2 716.71 (27% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.3 | ¥2 141 |
0%
|
| 3-Year Average | 15.7 | ¥2 716.71 |
+27%
|
| 5-Year Average | 23.4 | ¥4 064.35 |
+90%
|
| Industry Average | 9 | ¥1 567.43 |
-27%
|
| Country Average | 8.7 | ¥1 502.4 |
-30%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥74.8B
|
/ |
Jan 2026
¥6.3B
|
= |
|
|
¥74.8B
|
/ |
Sep 2026
¥7.8B
|
= |
|
|
¥74.8B
|
/ |
Sep 2027
¥9.3B
|
= |
|
|
¥74.8B
|
/ |
Sep 2028
¥10.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Plus Alpha Consulting Co Ltd
TSE:4071
|
90.8B JPY | 12.3 | 24.9 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -182 667.2 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
337.4B USD | 229 | 207.2 | |
| DE |
|
SAP SE
XETRA:SAP
|
164.1B EUR | 13.7 | 22.4 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
162.4B USD | 13 | 21.8 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
153.7B USD | 35.6 | 46.1 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
106.4B USD | 17.2 | 24.5 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
97B USD | 9.7 | 13.5 | |
| US |
N
|
NCR Corp
LSE:0K45
|
93B USD | 249.7 | 2 214.5 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
87.5B USD | 46.5 | 79.4 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
85.4B USD | 45 | 77 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Plus Alpha Consulting Co Ltd
Glance View
Plus Alpha Consulting Co. Ltd. engages in the business of cloud services for data analysis platform. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 187 full-time employees. The company went IPO on 2021-06-30. The firm operates in three business segments. The Visualization Engine segment is engaged in the development and operation of Visualization Engine, a customer experience feedback system. The Customer Rings segment is engaged in the development and operation of CustomerRings, an integrated marketing platform. The Talent Palette segment is engaged in the development and operation of Talent Palette, a talent management system.
