Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
E

ExaWizards Inc
TSE:4259

Watchlist Manager
ExaWizards Inc
TSE:4259
Watchlist
Price: 659 JPY 0.61% Market Closed
Market Cap: ¥57.2B
Write Note Create Alert Ask AI

Multiples-Based Value

The Multiples-Based Value of one ExaWizards Inc stock under the Base Case scenario is 491.14 JPY. Compared to the current market price of 659 JPY, ExaWizards Inc is Overvalued by 25%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
491.14 JPY
Overvaluation 25%
Multiples-Based Value
Price ¥659
E
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

Competitors Multiples
ExaWizards Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
ExaWizards Inc
TSE:4259
56B JPY 5.1 -40.8 27.9 42.4
US
International Business Machines Corp
NYSE:IBM
232B USD 3.4 21.9 17.3 25.4
JP
BrainPad Inc
TSE:3655
20.9T JPY 4.8 551.4 37.9 52.7
IE
Accenture PLC
NYSE:ACN
123.8B USD 1.7 16.2 8.6 10.6
IN
Tata Consultancy Services Ltd
NSE:TCS
8.9T INR 3.4 18.6 11.9 12.9
IN
Infosys Ltd
NSE:INFY
5.3T INR 3 18.9 12.3 14
IN
HCL Technologies Ltd
NSE:HCLTECH
3.8T INR 3 23 13.3 15.9
JP
Fujitsu Ltd
TSE:6702
5.7T JPY 1.7 12.1 11 15.4
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.8 9.9 21
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NEC Corp
TSE:6701
5.4T JPY 1.5 21.9 11.3 16.9
P/E Multiple
Earnings Growth PEG
JP
E
ExaWizards Inc
TSE:4259
Average P/E: 76.2
Negative Multiple: -40.8 		N/A N/A
US
International Business Machines Corp
NYSE:IBM
21.9
10%
2.2
JP
BrainPad Inc
TSE:3655
551.4
17%
32.4
IE
Accenture PLC
NYSE:ACN
16.2
10%
1.6
IN
Tata Consultancy Services Ltd
NSE:TCS
18.6
7%
2.7
IN
Infosys Ltd
NSE:INFY
18.9
8%
2.4
IN
HCL Technologies Ltd
NSE:HCLTECH
23
8%
2.9
JP
Fujitsu Ltd
TSE:6702
12.1
19%
0.6
JP
N
NTT Data Group Corp
DUS:NT5
38.8
19%
2
JP
NTT Data Corp
TSE:9613
39.1
-81%
N/A
JP
NEC Corp
TSE:6701
21.9
25%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
E
ExaWizards Inc
TSE:4259
Average EV/EBITDA: 15.6
27.9
N/A N/A
US
International Business Machines Corp
NYSE:IBM
17.3
13%
1.3
JP
BrainPad Inc
TSE:3655
37.9
N/A N/A
IE
Accenture PLC
NYSE:ACN
8.6
7%
1.2
IN
Tata Consultancy Services Ltd
NSE:TCS
11.9
7%
1.7
IN
Infosys Ltd
NSE:INFY
12.3
8%
1.5
IN
HCL Technologies Ltd
NSE:HCLTECH
13.3
9%
1.5
JP
Fujitsu Ltd
TSE:6702
11
13%
0.8
JP
N
NTT Data Group Corp
DUS:NT5
9.9
12%
0.8
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
JP
NEC Corp
TSE:6701
11.3
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
E
ExaWizards Inc
TSE:4259
Average EV/EBIT: 22.6
42.4
N/A N/A
US
International Business Machines Corp
NYSE:IBM
25.4
19%
1.3
JP
BrainPad Inc
TSE:3655
52.7
N/A N/A
IE
Accenture PLC
NYSE:ACN
10.6
7%
1.5
IN
Tata Consultancy Services Ltd
NSE:TCS
12.9
7%
1.8
IN
Infosys Ltd
NSE:INFY
14
9%
1.6
IN
HCL Technologies Ltd
NSE:HCLTECH
15.9
9%
1.8
JP
Fujitsu Ltd
TSE:6702
15.4
N/A N/A
JP
N
NTT Data Group Corp
DUS:NT5
21
N/A N/A
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A
JP
NEC Corp
TSE:6701
16.9
14%
1.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 328,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett