E

ExaWizards Inc
TSE:4259

Watchlist Manager
ExaWizards Inc
TSE:4259
Watchlist
Price: 667 JPY 0.15% Market Closed
Market Cap: 57.8B JPY

Intrinsic Value

The intrinsic value of one ExaWizards Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 667 JPY, ExaWizards Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

ExaWizards Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
ExaWizards Inc

Intrinsic Value History
Dive into the past to invest in the future

ExaWizards Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether ExaWizards Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about ExaWizards Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ExaWizards Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ExaWizards Inc.

Explain Valuation
Compare ExaWizards Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ExaWizards Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ExaWizards Inc

Current Assets 5.7B
Cash & Short-Term Investments 3.5B
Receivables 1.7B
Other Current Assets 579m
Non-Current Assets 2.1B
Long-Term Investments 56m
PP&E 28m
Intangibles 1.7B
Other Non-Current Assets 344m
Current Liabilities 2.1B
Accrued Liabilities 436m
Other Current Liabilities 1.7B
Non-Current Liabilities 2.3B
Long-Term Debt 1.8B
Other Non-Current Liabilities 518m
Efficiency

Free Cash Flow Analysis
ExaWizards Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ExaWizards Inc

Revenue
10.5B JPY
Cost of Revenue
-3.7B JPY
Gross Profit
6.7B JPY
Operating Expenses
-8.3B JPY
Operating Income
-1.6B JPY
Other Expenses
-223m JPY
Net Income
-1.8B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

ExaWizards Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
hidden
Profitability
Score

ExaWizards Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

ExaWizards Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Negative Net Debt
hidden
Solvency
Score

ExaWizards Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
ExaWizards Inc

There are no price targets for ExaWizards Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

ExaWizards Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ExaWizards Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ExaWizards Inc stock?

The intrinsic value of one ExaWizards Inc stock under the Base Case scenario is hidden JPY.

Is ExaWizards Inc stock undervalued or overvalued?

Compared to the current market price of 667 JPY, ExaWizards Inc is hidden .

Back to Top