ExaWizards Inc
TSE:4259
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (7.2), the stock would be worth ¥634.85 (12% downside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.1 | ¥720 |
0%
|
| 3-Year Average | 7.2 | ¥634.85 |
-12%
|
| 5-Year Average | 7.6 | ¥671.57 |
-7%
|
| Industry Average | 4.3 | ¥377.31 |
-48%
|
| Country Average | 3.7 | ¥331.8 |
-54%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
E
|
ExaWizards Inc
TSE:4259
|
61.2B JPY | 8.1 | -44.6 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
216.7B USD | 6.6 | 20.3 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 9.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
109.9B USD | 4.6 | 14.5 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9T INR | 3.3 | 18.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
4.8T INR | 8.9 | 17.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 5.2 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 5.2 | 39.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.3T INR | 2.7 | 20 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.4T JPY | 3.9 | 11.4 | |
| JP |
|
NEC Corp
TSE:6701
|
5.4T JPY | 4.7 | 21.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 2.6 |
| Median | 3.7 |
| 70th Percentile | 5.9 |
| Max | 45 735 393.8 |
Other Multiples
ExaWizards Inc
Glance View
ExaWizards Inc. engages in the development of artificial intelligence (AI)-enabled services for industrial innovation and social solutions. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 351 full-time employees. The company went IPO on 2021-12-23. The firm operates through two business segments. The AI Platform segment is engaged in the provision of support services for digital and AI strategies and digital transformation (DX) of client companies through consulting and algorithm software development using the data infrastructures accumulated in the AI platform exaBase. The AI Product segment is engaged in the provision of AI software products as a general-purpose service based on the algorithm.
