Niitaka Co Ltd
TSE:4465

Watchlist Manager
Niitaka Co Ltd Logo
Niitaka Co Ltd
TSE:4465
Watchlist
Price: 2 271 JPY -1.22% Market Closed
Market Cap: ¥13.5B

EV/FCFF

5.3
Current
26%
Cheaper
vs 3-y average of 7.1

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
5.3
=
Enterprise Value
¥7.7B
/
Free Cash Flow to Firm
¥1.3B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
5.3
=
Enterprise Value
¥7.7B
/
Free Cash Flow to Firm
¥1.3B

Valuation Scenarios

Niitaka Co Ltd is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (7.1), the stock would be worth ¥3 049.61 (34% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+293%
Average Upside
150%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 5.3 ¥2 271
0%
3-Year Average 7.1 ¥3 049.61
+34%
5-Year Average 7.6 ¥3 244.71
+43%
Industry Average 17.5 ¥7 499.16
+230%
Country Average 20.9 ¥8 924.36
+293%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Niitaka Co Ltd
TSE:4465
13.5B JPY 5.3 8.4
US
Procter & Gamble Co
NYSE:PG
341.8B USD 24 21.2
US
Colgate-Palmolive Co
NYSE:CL
68.4B USD 20.2 32.1
UK
Reckitt Benckiser Group PLC
LSE:RKT
30.5B GBP 22.3 9.6
US
Kimberly-Clark Corp
NYSE:KMB
32.7B USD 21 15.4
DE
Henkel AG & Co KGaA
XETRA:HEN3
25.3B EUR 12.5 12.4
US
Church & Dwight Co Inc
NYSE:CHD
23B USD 22.4 31.2
SE
Essity AB (publ)
STO:ESSITY B
165.8B SEK 19.7 13.4
US
Clorox Co
NYSE:CLX
11.7B USD 18.3 15.4
JP
Unicharm Corp
TSE:8113
1.6T JPY 12.1 24.3
MX
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
116.7B MXN 16.1 15.4

Market Distribution

Lower than 94% of companies in Japan
Percentile
6th
Based on 3 767 companies
6th percentile
5.3
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Niitaka Co Ltd
Glance View

Market Cap
13.5B JPY
Industry
Consumer products

Niitaka Co., Ltd. engages in the manufacture, purchase and sale of chemical products for commercial use. The company is headquartered in Osaka, Osaka-Fu and currently employs 344 full-time employees. The company went IPO on 2003-04-24. The firm is engaged in the provision of dishwashing detergents, dish washing equipment detergents, disinfectants, bleaches, food additives, detergents, detergents for food factories, hand-wash soaps and hand sanitizers, as well as solid fuels for cooking and outdoor heating. The firm is also engaged in the provision of maintenance services for dishwashers, and hygiene management support services, as well as the purchase of kitchen and bath supplies such as food packaging wraps, paper towels, body soaps, rinse-in shampoos and others.

Intrinsic Value
3 927.57 JPY
Undervaluation 42%
Intrinsic Value
Price ¥2 271
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett