Wills Inc
TSE:4482
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (10.9), the stock would be worth ¥947.54 (30% upside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.4 | ¥728 |
0%
|
| 3-Year Average | 10.9 | ¥947.54 |
+30%
|
| 5-Year Average | 12.9 | ¥1 116.27 |
+53%
|
| Industry Average | 13.6 | ¥1 178.17 |
+62%
|
| Country Average | 11.4 | ¥989.31 |
+36%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Wills Inc
TSE:4482
|
14.7B JPY | 8.4 | 17.5 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -153 741.6 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
341B USD | 156.2 | 209.4 | |
| DE |
|
SAP SE
XETRA:SAP
|
171.8B EUR | 18.4 | 23.4 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
166.9B USD | 11.2 | 22.4 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
151.7B USD | 38 | 45.5 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
109.9B USD | 16 | 25.3 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
99.6B USD | 9.3 | 13.8 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
95.9B USD | 42.5 | 87 | |
| US |
N
|
NCR Corp
LSE:0K45
|
86.7B USD | -417.2 | 2 065.2 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
90.5B USD | 52.7 | 81.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.2 |
| Median | 11.4 |
| 70th Percentile | 16.2 |
| Max | 277 515 327.6 |
Other Multiples
Wills Inc
Glance View
WILLs, Inc. engages in the shareholder management platform business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 83 full-time employees. The company went IPO on 2019-12-17. The firm has three services. The Premium Yutaiclub services are engaged in the provision of a shareholder management platform Premium Yutaiclub that allows shareholders of listed companies to exchange shareholder special points and preferential products, and exercise electronic voting rights, as well as the provision of Premium Yutaiclu PORTAL platform that enables the combined use of points. The IR-navi services are engaged in the provision of an institutional investors marketing platform IR-navi that includes the investment status in listed companies, and the database of fund managers and analysts. The Environmental, Social and Governance (ESG) solution services are engaged in the planning and production of communication tools with investors such as integrated reports and annual reports. The firm is also engaged in the planning and operation of financial results briefings.
