Obic Business Consultants Co Ltd
TSE:4733

Watchlist Manager
Obic Business Consultants Co Ltd Logo
Obic Business Consultants Co Ltd
TSE:4733
Watchlist
Price: 8 391 JPY -0.73% Market Closed
Market Cap: 632.7B JPY

Relative Value

The Relative Value of one Obic Business Consultants Co Ltd stock under the Base Case scenario is 4 066.06 JPY. Compared to the current market price of 8 391 JPY, Obic Business Consultants Co Ltd is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 066.06 JPY
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
9
Median 3Y
12.2
Median 5Y
12.2
Industry
2.4
Forward
12.1
vs History
42
vs Industry
18
Median 3Y
35.9
Median 5Y
35.9
Industry
22.3
Forward
35.6
vs History
15
vs Industry
21
Median 3Y
26.2
Median 5Y
26.3
Industry
16.1
vs History
7
vs Industry
22
Median 3Y
27.5
Median 5Y
27.6
Industry
20.7
vs History
14
vs Industry
34
Median 3Y
3.4
Median 5Y
3.3
Industry
2.9
vs History
33
vs Industry
14
Median 3Y
8.8
Median 5Y
8.8
Industry
2.4
Forward
9
vs History
34
vs Industry
23
Median 3Y
10.6
Median 5Y
10.6
Industry
4.9
vs History
39
vs Industry
24
Median 3Y
18.7
Median 5Y
18.7
Industry
12.2
Forward
18.8
vs History
41
vs Industry
27
Median 3Y
19.2
Median 5Y
19.2
Industry
15.9
vs History
17
vs Industry
27
Median 3Y
18.6
Median 5Y
18.8
Industry
14.7
vs History
12
vs Industry
26
Median 3Y
19.6
Median 5Y
20
Industry
17.3
vs History
17
vs Industry
12
Median 3Y
8.2
Median 5Y
7.5
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Obic Business Consultants Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Obic Business Consultants Co Ltd
TSE:4733
630.8B JPY 12.8 37.5 20.1 20.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
414.1B USD 106.3 378 465.4 479.7
DE
SAP SE
XETRA:SAP
239.8B EUR 6.6 33.9 20.8 23.5
US
Salesforce Inc
NYSE:CRM
243.3B USD 6 33.7 19.6 27.1
US
Applovin Corp
NASDAQ:APP
214.8B USD 38.9 75.9 60.2 65.5
US
Intuit Inc
NASDAQ:INTU
176.6B USD 9.1 42.9 29.7 34.3
US
Adobe Inc
NASDAQ:ADBE
138.9B USD 5.8 19.5 14.5 15.9
US
NCR Corp
LSE:0K45
130.3B USD 49.2 -2 135.5 370.3 1 083.3
US
Synopsys Inc
NASDAQ:SNPS
93.4B USD 14.5 46.7 73.5 95.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.4B USD 16.2 79.6 45.2 51.1
P/S Multiple
Revenue Growth P/S to Growth
JP
Obic Business Consultants Co Ltd
TSE:4733
Average P/S: 21 288.8
12.8
11%
1.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
106.3
46%
2.3
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6
10%
0.6
US
Applovin Corp
NASDAQ:APP
38.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.1
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.8
10%
0.6
US
N
NCR Corp
LSE:0K45
49.2
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
14.5
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.2
14%
1.2
P/E Multiple
Earnings Growth PEG
JP
Obic Business Consultants Co Ltd
TSE:4733
Average P/E: 83.1
37.5
14%
2.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
378
94%
4
DE
SAP SE
XETRA:SAP
33.9
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.7
32%
1.1
US
Applovin Corp
NASDAQ:APP
75.9
61%
1.2
US
Intuit Inc
NASDAQ:INTU
42.9
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.5
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 135.5
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
46.7
13%
3.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.6
34%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Obic Business Consultants Co Ltd
TSE:4733
Average EV/EBITDA: 111.9
20.1
15%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
465.4
137%
3.4
DE
SAP SE
XETRA:SAP
20.8
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.6
24%
0.8
US
Applovin Corp
NASDAQ:APP
60.2
53%
1.1
US
Intuit Inc
NASDAQ:INTU
29.7
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.5
16%
0.9
US
N
NCR Corp
LSE:0K45
370.3
16%
23.1
US
Synopsys Inc
NASDAQ:SNPS
73.5
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.2
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Obic Business Consultants Co Ltd
TSE:4733
Average EV/EBIT: 189.6
20.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
479.7
141%
3.4
DE
SAP SE
XETRA:SAP
23.5
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.1
34%
0.8
US
Applovin Corp
NASDAQ:APP
65.5
57%
1.1
US
Intuit Inc
NASDAQ:INTU
34.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.9
17%
0.9
US
N
NCR Corp
LSE:0K45
1 083.3
70%
15.5
US
Synopsys Inc
NASDAQ:SNPS
95.2
50%
1.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.1
30%
1.7