Intelligent Wave Inc
TSE:4847
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.1), the stock would be worth ¥1 180.28 (20% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6 | ¥986 |
0%
|
| 3-Year Average | 7.1 | ¥1 180.28 |
+20%
|
| 5-Year Average | 7 | ¥1 159.31 |
+18%
|
| Industry Average | 9 | ¥1 497.93 |
+52%
|
| Country Average | 8.7 | ¥1 435.79 |
+46%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥20.6B
|
/ |
Jan 2026
¥3.5B
|
= |
|
|
¥20.6B
|
/ |
Jun 2026
¥4.5T
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Intelligent Wave Inc
TSE:4847
|
25.8B JPY | 6 | 19.2 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -182 667.2 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
337.4B USD | 229 | 207.2 | |
| DE |
|
SAP SE
XETRA:SAP
|
164.1B EUR | 13.7 | 22.4 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
162.4B USD | 13 | 21.8 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
153.7B USD | 35.6 | 46.1 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
106.4B USD | 17.2 | 24.5 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
97B USD | 9.7 | 13.5 | |
| US |
N
|
NCR Corp
LSE:0K45
|
93B USD | 249.7 | 2 214.5 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
87.5B USD | 46.5 | 79.4 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
85.4B USD | 45 | 77 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Intelligent Wave Inc
Glance View
Intelligent Wave, Inc. engages in the sale of system products and provision of system development services. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 441 full-time employees. The company went IPO on 2001-06-15. The firm operates in two business segments. The Financial System Solution segment integrates hardware and software, mainly in software development, delivers value-added systems, and provides maintenance services. The Product Solution segment provides high value-added systems using in-house packaged software used in the information security field and other areas, and third-party packaged software used for cyber security measures, and provides maintenance services.
