Fumakilla Ltd
TSE:4998
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (15.7), the stock would be worth ¥599.31 (47% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 29.5 | ¥1 123 |
0%
|
| 3-Year Average | 15.7 | ¥599.31 |
-47%
|
| 5-Year Average | 13.5 | ¥513.14 |
-54%
|
| Industry Average | 19.3 | ¥733.97 |
-35%
|
| Country Average | 22.4 | ¥852.1 |
-24%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Fumakilla Ltd
TSE:4998
|
18.5B JPY | 29.5 | 10.1 | |
| US |
|
Corteva Inc
NYSE:CTVA
|
54.3B USD | 21.3 | 49.4 | |
| CA |
|
Nutrien Ltd
TSX:NTR
|
49.8B CAD | 147.5 | 15.6 | |
| CN |
|
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
|
207.9B CNY | 18.8 | 20.1 | |
| CL |
|
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
|
26.5B USD | 57.3 | 45.1 | |
| CN |
|
Zangge Mining Co Ltd
SZSE:000408
|
140.2B CNY | 78.1 | 30 | |
| US |
|
CF Industries Holdings Inc
NYSE:CF
|
18.8B USD | 9.7 | 12.9 | |
| NO |
|
Yara International ASA
OSE:YAR
|
137.3B NOK | 18.2 | 10.6 | |
| SA |
|
SABIC Agri-Nutrients Company SJSC
SAU:2020
|
53.8B SAR | 12 | 12.4 | |
| CN |
|
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
|
81.7B CNY | 34.7 | 21.9 | |
| RU |
|
PhosAgro PAO
MOEX:PHOR
|
869.9B RUB | -31.8 | 7.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Fumakilla Ltd
Glance View
Fumakilla Ltd. engages in the manufacture and sale of insecticides, garden supplies, sanitary agents, and household goods. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 2,312 full-time employees. The firm operates in four business divisions. The Pesticide division manufactures and sells battery-operated mosquito destroyers and insect deterrents, mat-type and liquid mosquito destroyers, fly and mosquito insecticides, fumigants, as well as cockroach repellents in Japan, South Asia and other regions. The Gardening Equipment division manufactures and sells insecticides and disinfectants for gardening use, fertilizers, immunizer, herbicides and culture soil in Japan. The Disease Prevention Agents division manufactures and sells emulsions, oil solutions, powder and rat poisons in Japan. The Household Products division manufactures and sells dehumidifying agents, clothing repellents, pollen allergy products and sanitizers in Japan.
