A

AnyMind Group Inc
TSE:5027

Watchlist Manager
AnyMind Group Inc
TSE:5027
Watchlist
Price: 489 JPY -0.61%
Market Cap: ¥29.8B

Relative Value

The Relative Value of one AnyMind Group Inc stock under the Base Case scenario is 1 330.93 JPY. Compared to the current market price of 489 JPY, AnyMind Group Inc is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 330.93 JPY
Undervaluation 63%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
AnyMind Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
AnyMind Group Inc
TSE:5027
29.6B JPY 0.5 17.7 6.7 12.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
316.7B USD 70.7 194.8 214.9 218.8
DE
SAP SE
XETRA:SAP
198.8B EUR 5.5 27.7 16.7 18.8
US
Salesforce Inc
NYSE:CRM
173B USD 4.3 24 13.6 18.8
US
Applovin Corp
NASDAQ:APP
127.2B USD 23.1 45.1 35.9 39.1
US
NCR Corp
LSE:0K45
124.8B USD 47.1 -2 045.9 354.9 1 038.2
US
Adobe Inc
NASDAQ:ADBE
108.9B USD 4.6 15.3 11.2 12.2
US
Intuit Inc
NASDAQ:INTU
105.2B USD 5.4 25.6 17.8 20.6
US
Synopsys Inc
NASDAQ:SNPS
78.5B USD 11.1 59 56.8 97.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.5B USD 14.9 73.1 41.5 47
P/S Multiple
Revenue Growth P/S to Growth
JP
A
AnyMind Group Inc
TSE:5027
Average P/S: 21 281.7
0.5
17%
0
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
70.7
45%
1.6
DE
SAP SE
XETRA:SAP
5.5
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.3
10%
0.4
US
Applovin Corp
NASDAQ:APP
23.1
29%
0.8
US
N
NCR Corp
LSE:0K45
47.1
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
4.6
10%
0.5
US
Intuit Inc
NASDAQ:INTU
5.4
13%
0.4
US
Synopsys Inc
NASDAQ:SNPS
11.1
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.9
14%
1.1
P/E Multiple
Earnings Growth PEG
JP
A
AnyMind Group Inc
TSE:5027
Average P/E: 53.6
17.7
9%
2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
194.8
48%
4.1
DE
SAP SE
XETRA:SAP
27.7
17%
1.6
US
Salesforce Inc
NYSE:CRM
24
32%
0.7
US
Applovin Corp
NASDAQ:APP
45.1
61%
0.7
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 045.9
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
15.3
19%
0.8
US
Intuit Inc
NASDAQ:INTU
25.6
31%
0.8
US
Synopsys Inc
NASDAQ:SNPS
59
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.1
34%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
A
AnyMind Group Inc
TSE:5027
Average EV/EBITDA: 77
6.7
15%
0.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
214.9
N/A N/A
DE
SAP SE
XETRA:SAP
16.7
14%
1.2
US
Salesforce Inc
NYSE:CRM
13.6
25%
0.5
US
Applovin Corp
NASDAQ:APP
35.9
53%
0.7
US
N
NCR Corp
LSE:0K45
354.9
15%
23.7
US
Adobe Inc
NASDAQ:ADBE
11.2
15%
0.7
US
Intuit Inc
NASDAQ:INTU
17.8
27%
0.7
US
Synopsys Inc
NASDAQ:SNPS
56.8
55%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
41.5
27%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
A
AnyMind Group Inc
TSE:5027
Average EV/EBIT: 152.4
12.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
218.8
N/A N/A
DE
SAP SE
XETRA:SAP
18.8
15%
1.3
US
Salesforce Inc
NYSE:CRM
18.8
34%
0.6
US
Applovin Corp
NASDAQ:APP
39.1
58%
0.7
US
N
NCR Corp
LSE:0K45
1 038.2
60%
17.3
US
Adobe Inc
NASDAQ:ADBE
12.2
16%
0.8
US
Intuit Inc
NASDAQ:INTU
20.6
31%
0.7
US
Synopsys Inc
NASDAQ:SNPS
97.7
73%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
47
30%
1.6