VIS Co Ltd
TSE:5071
Balance Sheet
Balance Sheet Decomposition
VIS Co Ltd
Current Assets | 5.1B |
Cash & Short-Term Investments | 4.4B |
Receivables | 590m |
Other Current Assets | 146.9m |
Non-Current Assets | 2.9B |
Long-Term Investments | 188.1m |
PP&E | 2.3B |
Intangibles | 38.4m |
Other Non-Current Assets | 418.7m |
Current Liabilities | 2.5B |
Accounts Payable | 736.6m |
Accrued Liabilities | 462.2m |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 184.7m |
Other Non-Current Liabilities | 184.7m |
Balance Sheet
VIS Co Ltd
Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
1 757
|
2 300
|
2 719
|
2 364
|
3 621
|
4 318
|
|
Cash Equivalents |
1 757
|
2 300
|
2 719
|
2 364
|
3 621
|
4 318
|
|
Total Receivables |
362
|
479
|
888
|
597
|
936
|
950
|
|
Accounts Receivables |
361
|
473
|
886
|
554
|
935
|
949
|
|
Other Receivables |
2
|
7
|
2
|
44
|
1
|
1
|
|
Inventory |
18
|
41
|
7
|
57
|
64
|
89
|
|
Other Current Assets |
33
|
37
|
43
|
56
|
65
|
63
|
|
Total Current Assets |
2 170
|
2 857
|
3 657
|
3 075
|
4 686
|
5 420
|
|
PP&E Net |
1 057
|
1 133
|
1 353
|
1 967
|
1 950
|
1 957
|
|
PP&E Gross |
0
|
1 133
|
1 353
|
1 967
|
1 950
|
0
|
|
Accumulated Depreciation |
0
|
64
|
80
|
106
|
152
|
0
|
|
Intangible Assets |
15
|
11
|
5
|
10
|
20
|
32
|
|
Long-Term Investments |
2
|
0
|
0
|
0
|
0
|
91
|
|
Other Long-Term Assets |
192
|
246
|
219
|
221
|
272
|
459
|
|
Total Assets |
3 435
N/A
|
4 248
+24%
|
5 235
+23%
|
5 272
+1%
|
6 928
+31%
|
7 959
+15%
|
|
Liabilities | |||||||
Accounts Payable |
812
|
798
|
1 111
|
893
|
1 325
|
1 475
|
|
Accrued Liabilities |
246
|
341
|
311
|
252
|
458
|
440
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
120
|
120
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
370
|
695
|
373
|
469
|
833
|
1 011
|
|
Total Current Liabilities |
1 548
|
1 955
|
1 796
|
1 614
|
2 616
|
2 926
|
|
Long-Term Debt |
440
|
320
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
12
|
3
|
3
|
10
|
31
|
31
|
|
Total Liabilities |
2 000
N/A
|
2 277
+14%
|
1 799
-21%
|
1 624
-10%
|
2 647
+63%
|
2 957
+12%
|
|
Equity | |||||||
Common Stock |
25
|
25
|
515
|
517
|
522
|
525
|
|
Retained Earnings |
1 410
|
1 945
|
2 430
|
2 639
|
3 261
|
3 978
|
|
Additional Paid In Capital |
0
|
0
|
490
|
491
|
497
|
499
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1 435
N/A
|
1 970
+37%
|
3 436
+74%
|
3 648
+6%
|
4 281
+17%
|
5 002
+17%
|
|
Total Liabilities & Equity |
3 435
N/A
|
4 248
+24%
|
5 235
+23%
|
5 272
+1%
|
6 928
+31%
|
7 959
+15%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
7
|
7
|
8
|
8
|
8
|
8
|